Summary of Financial Information By Segment |
The following tables are a presentation of financial information by segment for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2022 |
|
|
Successor |
|
|
Mortgage Originations |
|
Reverse Originations |
|
Commercial Originations |
|
Lender Services |
|
Portfolio Management |
|
|
Total Operating Segments |
|
Corporate and Other |
|
Elim |
|
|
Total |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale and other income from loans held for sale, net |
|
$ |
46,310
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
(142) |
|
|
$ |
(6,650) |
|
|
|
$ |
39,518
|
|
|
$ |
—
|
|
|
$ |
(3,339) |
|
|
|
$ |
36,179
|
|
Net fair value gains (losses) on loans and related obligations |
|
—
|
|
|
71,204
|
|
|
1,061
|
|
|
—
|
|
|
(80,721) |
|
|
|
(8,456) |
|
|
—
|
|
|
2,080
|
|
|
|
(6,376) |
|
Fee income |
|
13,885
|
|
|
936
|
|
|
11,416
|
|
|
43,743
|
|
|
7,147
|
|
|
|
77,127
|
|
|
—
|
|
|
(6,615) |
|
|
|
70,512
|
|
Net interest income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
9,235
|
|
|
—
|
|
|
—
|
|
|
627
|
|
|
2,051
|
|
|
|
11,913
|
|
|
109
|
|
|
—
|
|
|
|
12,022
|
|
Interest expense |
|
(8,156) |
|
|
—
|
|
|
—
|
|
|
(62) |
|
|
(26,098) |
|
|
|
(34,316) |
|
|
(6,920) |
|
|
—
|
|
|
|
(41,236) |
|
Net interest income (expense) |
|
1,079
|
|
|
—
|
|
|
—
|
|
|
565
|
|
|
(24,047) |
|
|
|
(22,403) |
|
|
(6,811) |
|
|
—
|
|
|
|
(29,214) |
|
Total revenues |
|
61,274
|
|
|
72,140
|
|
|
12,477
|
|
|
44,166
|
|
|
(104,271) |
|
|
|
85,786
|
|
|
(6,811) |
|
|
(7,874) |
|
|
|
71,101
|
|
Total expenses |
|
102,499
|
|
|
37,959
|
|
|
19,535
|
|
|
55,690
|
|
|
27,463
|
|
|
|
243,146
|
|
|
23,679
|
|
|
(7,904) |
|
|
|
258,921
|
|
Impairment of intangibles and other assets |
|
(128,884) |
|
|
—
|
|
|
(5,500) |
|
|
—
|
|
|
(3,800) |
|
|
|
(138,184) |
|
|
—
|
|
|
—
|
|
|
|
(138,184) |
|
Other, net |
|
—
|
|
|
24
|
|
|
130
|
|
|
734
|
|
|
784
|
|
|
|
1,672
|
|
|
19,688
|
|
|
(30) |
|
|
|
21,330
|
|
Net income (loss) before taxes |
|
$ |
(170,109) |
|
|
$ |
34,205
|
|
|
$ |
(12,428) |
|
|
$ |
(10,790) |
|
|
$ |
(134,750) |
|
|
|
$ |
(293,872) |
|
|
$ |
(10,802) |
|
|
$ |
—
|
|
|
|
$ |
(304,674) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
2,828
|
|
|
$ |
9,667
|
|
|
$ |
550
|
|
|
$ |
3,278
|
|
|
$ |
109
|
|
|
|
$ |
16,432
|
|
|
$ |
960
|
|
|
$ |
—
|
|
|
|
$ |
17,392
|
|
Total assets |
|
$ |
724,099
|
|
|
$ |
354,007
|
|
|
$ |
16,453
|
|
|
$ |
203,157
|
|
|
$ |
19,871,260
|
|
|
|
$ |
21,168,976
|
|
|
$ |
1,581,538
|
|
|
$ |
(1,560,617) |
|
|
|
$ |
21,189,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2022 |
|
|
Successor |
|
|
Mortgage Originations |
|
Reverse Originations |
|
Commercial Originations |
|
Lender Services |
|
Portfolio Management |
|
|
Total Operating Segments |
|
Corporate and Other |
|
Elim |
|
|
Total |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale and other income from loans held for sale, net |
|
$ |
239,430
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
(1,057) |
|
|
$ |
(463) |
|
|
|
$ |
237,910
|
|
|
$ |
—
|
|
|
$ |
(11,574) |
|
|
|
$ |
226,336
|
|
Net fair value gains (losses) on loans and related obligations |
|
—
|
|
|
254,830
|
|
|
556
|
|
|
—
|
|
|
(255,754) |
|
|
|
(368) |
|
|
—
|
|
|
6,040
|
|
|
|
5,672
|
|
Fee income |
|
52,120
|
|
|
4,875
|
|
|
45,233
|
|
|
178,043
|
|
|
64,814
|
|
|
|
345,085
|
|
|
—
|
|
|
(28,287) |
|
|
|
316,798
|
|
Net interest income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
35,097
|
|
|
—
|
|
|
—
|
|
|
1,374
|
|
|
4,980
|
|
|
|
41,451
|
|
|
297
|
|
|
—
|
|
|
|
41,748
|
|
Interest expense |
|
(26,770) |
|
|
— |
|
|
— |
|
|
(146) |
|
|
(63,623) |
|
|
|
(90,539) |
|
|
(20,361) |
|
|
— |
|
|
|
(110,900) |
|
Net interest income (expense) |
|
8,327
|
|
|
—
|
|
|
—
|
|
|
1,228
|
|
|
(58,643) |
|
|
|
(49,088) |
|
|
(20,064) |
|
|
—
|
|
|
|
(69,152) |
|
Total revenues |
|
299,877
|
|
|
259,705
|
|
|
45,789
|
|
|
178,214
|
|
|
(250,046) |
|
|
|
533,539
|
|
|
(20,064) |
|
|
(33,821) |
|
|
|
479,654
|
|
Total expenses |
|
397,209
|
|
|
125,092
|
|
|
67,210
|
|
|
190,111
|
|
|
97,204
|
|
|
|
876,826
|
|
|
90,445
|
|
|
(33,800) |
|
|
|
933,471
|
|
Impairment of intangibles and other assets |
|
(128,884) |
|
|
—
|
|
|
(5,500) |
|
|
—
|
|
|
(3,800) |
|
|
|
(138,184) |
|
|
—
|
|
|
—
|
|
|
|
(138,184) |
|
Other, net |
|
—
|
|
|
3,276
|
|
|
418
|
|
|
3,212
|
|
|
848
|
|
|
|
7,754
|
|
|
33,459
|
|
|
21
|
|
|
|
41,234
|
|
Net income (loss) before taxes |
|
$ |
(226,216) |
|
|
$ |
137,889
|
|
|
$ |
(26,503) |
|
|
$ |
(8,685) |
|
|
$ |
(350,202) |
|
|
|
$ |
(473,717) |
|
|
$ |
(77,050) |
|
|
$ |
—
|
|
|
|
$ |
(550,767) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
8,407
|
|
|
$ |
29,063
|
|
|
$ |
1,660
|
|
|
$ |
9,602
|
|
|
$ |
302
|
|
|
|
$ |
49,034
|
|
|
$ |
1,832
|
|
|
$ |
—
|
|
|
|
$ |
50,866
|
|
Total assets |
|
$ |
724,099
|
|
|
$ |
354,007
|
|
|
$ |
16,453
|
|
|
$ |
203,157
|
|
|
$ |
19,871,260
|
|
|
|
$ |
21,168,976
|
|
|
$ |
1,581,538
|
|
|
$ |
(1,560,617) |
|
|
|
$ |
21,189,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2021 |
|
|
Successor |
|
|
Mortgage Originations |
|
Reverse Originations |
|
Commercial Originations |
|
Lender Services |
|
Portfolio Management |
|
|
Total Operating Segments |
|
Corporate and Other |
|
Elim |
|
|
Total |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale and other income from loans held for sale, net |
|
$ |
200,294 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
13,664 |
|
|
|
$ |
213,958 |
|
|
$ |
— |
|
|
$ |
(3,863) |
|
|
|
$ |
210,095 |
|
Net fair value gains (losses) on loans and related obligations |
|
1,145 |
|
|
109,408 |
|
|
13,604 |
|
|
— |
|
|
(448) |
|
|
|
123,709 |
|
|
— |
|
|
(1,200) |
|
|
|
122,509 |
|
Fee income |
|
30,827 |
|
|
1,022 |
|
|
14,252 |
|
|
87,592 |
|
|
14,937 |
|
|
|
148,630 |
|
|
— |
|
|
(2,905) |
|
|
|
145,725 |
|
Net interest income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
15,363 |
|
|
— |
|
|
— |
|
|
37 |
|
|
379 |
|
|
|
15,779 |
|
|
83 |
|
|
— |
|
|
|
15,862 |
|
Interest expense |
|
(12,556) |
|
|
— |
|
|
— |
|
|
(114) |
|
|
(18,178) |
|
|
|
(30,848) |
|
|
(6,803) |
|
|
(40) |
|
|
|
(37,691) |
|
Net interest income (expense) |
|
2,807 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(77) |
|
— |
|
(17,799) |
|
|
|
(15,069) |
|
|
(6,720) |
|
|
(40) |
|
|
|
(21,829) |
|
Total revenues |
|
235,073 |
|
|
110,430 |
|
|
27,856 |
|
|
87,515 |
|
|
10,354 |
|
|
|
471,228 |
|
|
(6,720) |
|
|
(8,008) |
|
|
|
456,500 |
|
Total expenses |
|
220,331 |
|
|
41,354 |
|
|
21,678 |
|
|
78,688 |
|
|
30,068 |
|
|
|
392,119 |
|
|
28,672 |
|
|
(8,913) |
|
|
|
411,878 |
|
Other, net |
|
— |
|
|
221 |
|
|
133 |
|
|
22 |
|
|
252 |
|
|
|
628 |
|
|
10,205 |
|
|
(905) |
|
|
|
9,928 |
|
Net income (loss) before taxes |
|
$ |
14,742 |
|
|
$ |
69,297 |
|
|
$ |
6,311 |
|
|
$ |
8,849 |
|
|
$ |
(19,462) |
|
|
|
$ |
79,737 |
|
|
$ |
(25,187) |
|
|
$ |
— |
|
|
|
$ |
54,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
2,822 |
|
|
$ |
9,970 |
|
|
$ |
638 |
|
|
$ |
2,892 |
|
|
$ |
18 |
|
|
|
$ |
16,340 |
|
|
$ |
152 |
|
|
$ |
— |
|
|
|
$ |
16,492 |
|
Total assets |
|
$ |
2,978,565 |
|
|
$ |
789,351 |
|
|
$ |
120,116 |
|
|
$ |
358,684 |
|
|
$ |
18,429,429 |
|
|
|
$ |
22,676,145 |
|
|
$ |
964,815 |
|
|
$ |
(972,867) |
|
|
|
$ |
22,668,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended September 30, 2021 |
|
|
Successor |
|
|
Mortgage Originations |
|
Reverse Originations |
|
Commercial Originations |
|
Lender Services |
|
Portfolio Management |
|
|
Total Operating Segments |
|
Corporate and Other |
|
Elim |
|
|
Total |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale and other income from loans held for sale, net |
|
$ |
385,680 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
21,412 |
|
|
|
$ |
407,092 |
|
|
$ |
— |
|
|
$ |
(9,420) |
|
|
|
$ |
397,672 |
|
Net fair value gains on loans and related obligations |
|
1,145 |
|
|
203,944 |
|
|
24,425 |
|
|
— |
|
|
10,776 |
|
|
|
240,290 |
|
|
— |
|
|
13,370 |
|
|
|
253,660 |
|
Fee income |
|
61,172 |
|
|
1,976 |
|
|
26,376 |
|
|
168,722 |
|
|
18,514 |
|
|
|
276,760 |
|
|
— |
|
|
(40,171) |
|
|
|
236,589 |
|
Net interest income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
28,200 |
|
|
— |
|
|
— |
|
|
66 |
|
|
756 |
|
|
|
29,022 |
|
|
— |
|
|
(9) |
|
|
|
29,013 |
|
Interest expense |
|
(23,417) |
|
|
(9) |
|
|
— |
|
|
(158) |
|
|
(34,406) |
|
|
|
(57,990) |
|
|
(13,287) |
|
|
(40) |
|
|
|
(71,317) |
|
Net interest income (expense) |
|
4,783 |
|
|
(9) |
|
|
— |
|
|
(92) |
|
|
(33,650) |
|
|
|
(28,968) |
|
|
(13,287) |
|
|
(49) |
|
|
|
(42,304) |
|
Total revenues |
|
452,780 |
|
|
205,911 |
|
|
50,801 |
|
|
168,630 |
|
|
17,052 |
|
|
|
895,174 |
|
|
(13,287) |
|
|
(36,270) |
|
|
|
845,617 |
|
Total expenses |
|
444,522 |
|
|
83,600 |
|
|
41,727 |
|
|
151,962 |
|
|
63,325 |
|
|
|
785,136 |
|
|
64,669 |
|
|
(37,175) |
|
|
|
812,630 |
|
Other, net |
|
— |
|
|
325 |
|
|
273 |
|
|
105 |
|
|
8 |
|
|
|
711 |
|
|
8,019 |
|
|
(905) |
|
|
|
7,825 |
|
Net income (loss) before taxes |
|
$ |
8,258 |
|
|
$ |
122,636 |
|
|
$ |
9,347 |
|
|
$ |
16,773 |
|
|
$ |
(46,265) |
|
|
|
$ |
110,749 |
|
|
$ |
(69,937) |
|
|
$ |
— |
|
|
|
$ |
40,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
4,255 |
|
|
$ |
9,819 |
|
|
$ |
1,059 |
|
|
$ |
5,710 |
|
|
$ |
(89) |
|
|
|
$ |
20,754 |
|
|
$ |
12,200 |
|
|
$ |
— |
|
|
|
$ |
32,954 |
|
Total assets |
|
$ |
2,978,565 |
|
|
$ |
789,351 |
|
|
$ |
120,116 |
|
|
$ |
358,684 |
|
|
$ |
18,429,429 |
|
|
|
$ |
22,676,145 |
|
|
$ |
964,815 |
|
|
$ |
(972,867) |
|
|
|
$ |
22,668,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2021 |
|
|
Predecessor |
|
|
Mortgage Originations |
|
Reverse Originations |
|
Commercial Originations |
|
Lender Services |
|
Portfolio Management |
|
|
Total Operating Segments |
|
Corporate and Other |
|
Elim |
|
|
Total |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale and other income from loans held for sale, net |
|
$ |
286,481 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,065 |
|
|
|
$ |
291,546 |
|
|
$ |
— |
|
|
$ |
(212) |
|
|
|
$ |
291,334 |
|
Net fair value gains on loans and related obligations |
|
— |
|
|
68,449 |
|
|
5,431 |
|
|
— |
|
|
2,750 |
|
|
|
76,630 |
|
|
— |
|
|
33 |
|
|
|
76,663 |
|
Fee income |
|
32,731 |
|
|
524 |
|
|
8,930 |
|
|
76,383 |
|
|
36,191 |
|
|
|
154,759 |
|
|
— |
|
|
6,612 |
|
|
|
161,371 |
|
Net interest income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
12,483 |
|
|
— |
|
|
— |
|
|
28 |
|
|
138 |
|
|
|
12,649 |
|
|
12 |
|
|
— |
|
|
|
12,661 |
|
Interest expense |
|
(11,592) |
|
|
— |
|
|
— |
|
|
(64) |
|
|
(14,954) |
|
|
|
(26,610) |
|
|
(7,756) |
|
|
— |
|
|
|
(34,366) |
|
Net interest income (expense) |
|
891 |
|
|
— |
|
|
— |
|
|
(36) |
|
|
(14,816) |
|
|
|
(13,961) |
|
|
(7,744) |
|
|
— |
|
|
|
(21,705) |
|
Total revenues |
|
320,103 |
|
|
68,973 |
|
|
14,361 |
|
|
76,347 |
|
|
29,190 |
|
|
|
508,974 |
|
|
(7,744) |
|
|
6,433 |
|
|
|
507,663 |
|
Total expenses |
|
224,246 |
|
|
23,693 |
|
|
13,391 |
|
|
62,970 |
|
|
24,406 |
|
|
|
348,706 |
|
|
18,683 |
|
|
5,925 |
|
|
|
373,314 |
|
Other, net |
|
— |
|
|
34 |
|
|
149 |
|
|
2 |
|
|
895 |
|
|
|
1,080 |
|
|
(9,464) |
|
|
(508) |
|
|
|
(8,892) |
|
Net income (loss) before taxes |
|
$ |
95,857 |
|
|
$ |
45,314 |
|
|
$ |
1,119 |
|
|
$ |
13,379 |
|
|
$ |
5,679 |
|
|
|
$ |
161,348 |
|
|
$ |
(35,891) |
|
|
$ |
— |
|
|
|
$ |
125,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
1,423 |
|
|
$ |
151 |
|
|
$ |
125 |
|
|
$ |
1,268 |
|
|
$ |
146 |
|
|
|
$ |
3,113 |
|
|
$ |
371 |
|
|
$ |
— |
|
|
|
$ |
3,484 |
|
Total assets |
|
$ |
2,425,529 |
|
|
$ |
35,861 |
|
|
$ |
82,375 |
|
|
$ |
125,317 |
|
|
$ |
17,378,088 |
|
|
|
$ |
20,047,170 |
|
|
$ |
379,562 |
|
|
$ |
(326,313) |
|
|
|
$ |
20,100,419 |
|
Results for the affected Mortgage Originations segment for the periods presented in this report were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2022 |
|
For the nine months ended September 30, 2022 |
|
For the three months ended September 30, 2021 |
|
For the six months ended September 30, 2021 |
|
|
For the three months ended March 31, 2021 |
|
Successor |
|
|
Predecessor |
Gain on sale and other income from loans held for sale, net |
$ |
46,310
|
|
|
$ |
239,430
|
|
|
$ |
200,294 |
|
|
$ |
385,680 |
|
|
|
$ |
286,481 |
|
Net fair value gains on loans and related obligations |
—
|
|
|
—
|
|
|
1,145 |
|
|
1,145 |
|
|
|
— |
|
Fee income |
13,885
|
|
|
52,120
|
|
|
30,827 |
|
|
61,172 |
|
|
|
32,731 |
|
Net interest income |
1,079
|
|
|
8,327
|
|
|
2,807 |
|
|
4,783 |
|
|
|
891 |
|
Total revenues |
61,274
|
|
|
299,877
|
|
|
235,073 |
|
|
452,780 |
|
|
|
320,103 |
|
Total expenses |
102,499
|
|
|
397,209
|
|
|
220,331 |
|
|
444,522 |
|
|
|
224,246 |
|
Impairment of intangibles and other assets |
(128,884) |
|
|
(128,884) |
|
|
— |
|
|
— |
|
|
|
— |
|
NET INCOME (LOSS) BEFORE INCOME TAXES |
$ |
(170,109) |
|
|
$ |
(226,216) |
|
|
$ |
14,742 |
|
|
$ |
8,258 |
|
|
|
$ |
95,857 |
|
|