Mortgage Servicing Rights, at Fair Value |
10. Mortgage Servicing Rights, at Fair Value
The servicing portfolio associated with capitalized servicing rights consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
December 31, 2021 |
Fannie Mae/Freddie Mac |
$ |
7,207,398
|
|
|
$ |
37,079,995 |
|
Ginnie Mae |
535,952
|
|
|
1,109,962 |
|
Private investors |
1,030,666
|
|
|
1,109,459 |
|
Total UPB |
$ |
8,774,016
|
|
|
$ |
39,299,416 |
|
|
|
|
|
Weighted average interest rate |
3.55
|
% |
|
3.03 |
% |
The activity in the loan servicing portfolio associated with capitalized servicing rights consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2022 |
|
For the nine months ended September 30, 2022 |
|
For the three months ended September 30, 2021 |
|
For the six months ended September 30, 2021 |
|
|
For the three months ended March 31, 2021 |
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
Beginning UPB |
$ |
29,494,649
|
|
|
$ |
39,299,416
|
|
|
$ |
30,592,187 |
|
|
$ |
26,675,358 |
|
|
|
$ |
22,269,362 |
|
|
|
|
|
Originated MSRs |
1,788,998
|
|
|
9,421,902
|
|
|
5,380,307 |
|
|
10,520,166 |
|
|
|
6,312,227 |
|
|
|
|
|
Purchased MSRs |
—
|
|
|
—
|
|
|
228,470 |
|
|
234,007 |
|
|
|
866,806 |
|
|
|
|
|
Sold MSRs |
(22,037,083) |
|
|
(37,529,103) |
|
|
(320,028) |
|
|
(320,028) |
|
|
|
(1,090,267) |
|
|
|
|
|
Portfolio runoff |
(281,332) |
|
|
(1,611,107) |
|
|
(1,506,451) |
|
|
(2,493,506) |
|
|
|
(1,488,977) |
|
|
|
|
|
Other |
(191,216) |
|
|
(807,092) |
|
|
(283,370) |
|
|
(524,882) |
|
|
|
(193,793) |
|
|
|
|
|
Ending UPB |
$ |
8,774,016
|
|
|
$ |
8,774,016
|
|
|
$ |
34,091,115 |
|
|
$ |
34,091,115 |
|
|
|
$ |
26,675,358 |
|
|
|
|
|
The activity in the MSRs asset consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2022 |
|
For the nine months ended September 30, 2022 |
|
For the three months ended September 30, 2021 |
|
For the six months ended September 30, 2021 |
|
|
For the three months ended March 31, 2021 |
|
|
|
Successor |
|
|
Predecessor |
|
|
Beginning balance |
$ |
359,006
|
|
|
$ |
427,942
|
|
|
$ |
290,938 |
|
|
$ |
267,364 |
|
|
|
$ |
180,684 |
|
|
|
Originations |
20,241
|
|
|
114,903
|
|
|
52,252 |
|
|
102,301 |
|
|
|
65,964 |
|
|
|
Purchases |
—
|
|
|
—
|
|
|
2,291 |
|
|
2,352 |
|
|
|
9,014 |
|
|
|
Sales |
(266,723) |
|
|
(470,018) |
|
|
(2,501) |
|
|
(2,501) |
|
|
|
(8,647) |
|
|
|
Changes in fair value due to: |
|
|
|
|
|
|
|
|
|
|
|
|
Changes in market inputs or assumptions used in valuation model |
(4,382) |
|
|
56,938
|
|
|
13,165 |
|
|
(2,886) |
|
|
|
35,109 |
|
|
|
Changes in fair value due to portfolio runoff and other |
(5,073) |
|
|
(26,696) |
|
|
(15,196) |
|
|
(25,681) |
|
|
|
(14,760) |
|
|
|
Ending balance |
$ |
103,069
|
|
|
$ |
103,069
|
|
|
$ |
340,949 |
|
|
$ |
340,949 |
|
|
|
$ |
267,364 |
|
|
|
The value of MSRs is driven by the net cash flows associated with servicing activities. The cash flows include contractually specified servicing fees, late fees, and other ancillary servicing revenue. The fees were $4.6 million and $32.0 million, for the Successor three and nine months ended September 30, 2022, and were $14.4 million and $28.1 million, for the Successor three and six months ended September 30, 2021, respectively; and $13.0 million for the Predecessor three months ended March 31, 2021. These fees and changes in fair value of the MSRs are recorded within fee income on the Condensed Consolidated Statements of Operations. As of September 30, 2022 and December 31, 2021, there were $59.8 million and $142.4 million, respectively, in MSRs, at fair value, pledged as collateral for nonrecourse debt.
The following table provides a summary of the loan servicing portfolio delinquencies as a percentage of the total number of loans and the total UPB of the portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
December 31, 2021 |
|
Number of Loans |
|
Unpaid Principal Balance |
|
Number of Loans |
|
Unpaid Principal Balance |
Portfolio delinquency |
|
|
|
|
|
|
|
30 days |
1.1
|
% |
|
0.9
|
% |
|
0.4 |
% |
|
0.3 |
% |
60 days |
0.2
|
% |
|
0.2
|
% |
|
0.1 |
% |
|
0.0 |
% |
90 or more days |
0.6
|
% |
|
0.5
|
% |
|
0.1 |
% |
|
0.1 |
% |
Total |
1.9
|
% |
|
1.6
|
% |
|
0.6 |
% |
|
0.4 |
% |
|
|
|
|
|
|
|
|
Foreclosure/real estate owned |
0.1
|
% |
|
0.1
|
% |
|
0.0 |
% |
|
0.0 |
% |
|