Schedule of condensed balance sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets and leasehold improvements, net |
|
|
|
|
|
$ |
23 |
|
Investment in subsidiaries |
|
|
|
|
|
|
639,011 |
|
Other assets, net |
|
|
|
|
|
|
2,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
641,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables and other liabilities |
|
|
|
|
|
$ |
13,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FoA Equity member’s equity |
|
|
|
|
|
|
628,176 |
|
Class A Common Stock, $0.0001 par value; 6,000,000,000 shares authorized; 60,755,069 shares issued and outstanding at December 31, 2021 |
|
|
|
|
|
|
— |
|
Additional paid-in capital (Successor) |
|
|
|
|
|
|
— |
|
Accumulated deficit (Successor) |
|
|
|
|
|
|
— |
|
Accumulated other comprehensive income (loss) |
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
628,185 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
|
|
|
|
|
$ |
641,218 |
|
|
|
|
|
|
|
|
|
|
|
Schedule of condensed statement of operations and comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2020 |
|
|
For the year ended December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
|
$ |
— |
|
|
$ |
164 |
|
|
$ |
176 |
|
Interest expense |
|
|
|
|
|
|
(46 |
) |
|
|
(3,669 |
) |
|
$ |
(3,084 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest expense |
|
|
|
|
|
|
(46 |
) |
|
|
(3,505 |
) |
|
|
(2,908 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(46 |
) |
|
|
(3,505 |
) |
|
|
(2,908 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
|
|
|
|
4,041 |
|
|
|
7,710 |
|
|
|
6,133 |
|
Occupancy and equipment rentals |
|
|
|
|
|
|
161 |
|
|
|
632 |
|
|
|
475 |
|
General and administrative |
|
|
|
|
|
|
357 |
|
|
|
1,292 |
|
|
|
1,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,559 |
|
|
|
9,634 |
|
|
|
8,387 |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) BEFORE INCOME TAXES |
|
|
|
|
|
|
(4,605 |
) |
|
|
(13,139 |
) |
|
|
(11,295 |
) |
Provision for income taxes applicable to parent |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,605 |
) |
|
|
(13,139 |
) |
|
|
(11,295 |
) |
Equity (deficit) in undistributed income from subsidiaries |
|
|
|
|
|
|
124,464 |
|
|
|
531,527 |
|
|
|
65,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST |
|
|
|
|
|
|
119,859 |
|
|
|
518,388 |
|
|
|
54,412 |
|
Other comprehensive income (loss) |
|
|
|
|
|
|
(11 |
) |
|
|
60 |
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST |
|
|
|
|
|
$ |
119,848 |
|
|
$ |
518,448 |
|
|
$ |
54,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|