Schedule of condensed balance sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets and leasehold improvements, net |
|
|
|
|
|
|
|
$ |
23 |
|
Investment in subsidiaries |
|
|
|
|
|
|
|
|
639,011 |
|
|
|
|
|
|
|
|
|
|
2,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
641,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables and other liabilities |
|
|
|
|
|
|
|
$ |
13,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
13,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FoA Equity Capital LLC member’s equity |
|
|
|
|
|
|
|
|
628,176 |
|
Class A Common Stock (Successor), $0.0001 par value; 6,000,000,000 shares authorized; 59,881,714 shares issued and outstanding at June 30, 2021 |
|
|
|
|
|
|
|
|
— |
|
Additional paid-in capital (Successor) |
|
|
|
|
|
|
|
|
— |
|
Accumulated deficit (Successor) |
|
|
|
|
|
|
|
|
— |
|
Accumulated other comprehensive (loss) income |
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
628,185 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
$ |
641,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of condensed statement of operations and comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 1, 2021 to June 30, 2021 |
|
|
|
|
|
|
|
|
For the three months ended June 30, 2020 |
|
|
For the six months ended June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(46 |
) |
|
$ |
(2,477 |
) |
|
$ |
(3,601 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(46 |
) |
|
|
(2,477 |
) |
|
|
(3,601 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,041 |
|
|
|
3,162 |
|
|
|
4,263 |
|
Occupancy and equipment rentals |
|
|
|
|
|
|
|
|
|
|
161 |
|
|
|
143 |
|
|
|
312 |
|
General and administrative |
|
|
|
|
|
|
|
|
|
|
357 |
|
|
|
215 |
|
|
|
736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,559 |
|
|
|
3,520 |
|
|
|
5,311 |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS BEFORE INCOME TAXES |
|
|
|
|
|
|
|
|
|
|
(4,605 |
) |
|
|
(5,997 |
) |
|
|
(8,912 |
) |
Provision for income taxes applicable to parent |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,605 |
) |
|
|
(5,997 |
) |
|
|
(8,912 |
) |
Equity in undistributed income from subsidiaries |
|
|
|
|
|
|
|
|
|
|
124,464 |
|
|
|
154,332 |
|
|
|
129,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO CONTROLLING INTEREST |
|
|
|
|
|
|
|
|
|
|
119,859 |
|
|
|
148,335 |
|
|
|
121,085 |
|
Other comprehensive (loss) income |
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
18 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO CONTROLLING INTEREST |
|
|
|
|
|
|
|
|
|
$ |
119,848 |
|
|
$ |
148,353 |
|
|
$ |
121,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|