Annual report [Section 13 and 15(d), not S-K Item 405]

Nonrecourse Debt, at Fair Value

v3.25.0.1
Nonrecourse Debt, at Fair Value
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Nonrecourse Debt, at Fair Value
13. Nonrecourse Debt, at Fair Value
Nonrecourse debt, at fair value, consisted of the following (in thousands):
Issue Date Final Maturity Date Interest Rate Original Issue Amount December 31, 2024 December 31, 2023
Securitization of non-agency reverse loans May 2018 - December 2024 May 2050 - December 2074
1.25% - 4.50%
$ 10,124,527  $ 8,304,568  $ 7,331,305 
Securitization of performing/nonperforming HECM loans(1)
October 2024 October 2034
4.00% - 6.00%
705,400  677,035  672,911 
Securitization of commercial loans(2)
May 2024 May 2026
9.49%
39,016  8,245  83,237
Total consolidated VIE nonrecourse debt UPB 8,989,848  8,087,453 
Nonrecourse reverse loan financing liability(3)
361,284  341,682 
Nonrecourse commercial loan financing liability(4)
12,787  26,661 
Fair value adjustments (409,851) (551,596)
Total nonrecourse debt, at fair value $ 8,954,068  $ 7,904,200 
(1) In October 2024, the Company redeemed outstanding securitized notes related to performing/nonperforming HECM loans held at December 31, 2023. The Company also issued a new securitization related to performing/nonperforming HECM loans. Refer to Note 5 - Variable Interest Entities and Securitizations for additional information.
(2) In May 2024, the Company redeemed outstanding securitized notes related to commercial mortgage loans held at December 31, 2023. The Company also issued a new securitization related to commercial mortgage loans. Refer to Note 5 - Variable Interest Entities and Securitizations for additional information.
(3) Nonrecourse reverse loan financing liability is comprised of the balance of the nonrecourse debt associated with a non-agency securitization. As the securitization was determined to be an unconsolidated VIE and failed sale treatment, the associated nonrecourse debt is accounted for by the Company and presented separately from the other nonrecourse debts. Refer to Note 5 - Variable Interest Entities and Securitizations for additional information.
(4) Nonrecourse commercial loan financing liability is comprised of the balance of the nonrecourse debt associated with a commercial mortgage securitization. As the securitization was determined to be an unconsolidated VIE and failed sale treatment, the associated nonrecourse debt is accounted for by the Company and presented separately from the other nonrecourse debts. Refer to Note 5 - Variable Interest Entities and Securitizations for additional information.

Future repayment of nonrecourse debt issued by securitization trusts is dependent on the receipt of cash flows from the corresponding encumbered loans receivable. As of December 31, 2024, estimated maturities for nonrecourse debt for the next five years and thereafter are as follows (in thousands):
Year Ending December 31, Estimated Maturities
2025 $ 1,894,677 
2026 3,275,588 
2027 1,910,275 
2028 524,703 
2029 202,745 
Thereafter 1,555,931 
Total payments on nonrecourse debt $ 9,363,919