Business Segment Reporting (Details) - USD ($) $ in Thousands |
3 Months Ended |
6 Months Ended |
|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
PORTFOLIO INTEREST INCOME |
|
|
|
|
|
Interest income |
$ 478,091
|
$ 414,661
|
$ 942,070
|
$ 725,625
|
|
Interest expense |
(412,618)
|
(349,582)
|
(806,422)
|
(597,969)
|
|
NET PORTFOLIO INTEREST INCOME |
65,473
|
65,079
|
135,648
|
127,656
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
Net origination gains |
40,260
|
32,926
|
79,917
|
57,401
|
|
Gain on securitization of HECM tails, net |
11,031
|
5,604
|
21,757
|
9,995
|
|
Fair value changes from model amortization |
(47,813)
|
(55,238)
|
(105,421)
|
(105,504)
|
|
Fair value changes from market inputs or model assumptions |
11,260
|
(162,410)
|
24,822
|
(49,719)
|
|
Net fair value changes on loans and related obligations |
14,738
|
(179,118)
|
21,075
|
(87,827)
|
|
Fee income |
7,880
|
13,824
|
14,116
|
20,176
|
|
Gain (loss) on sale and other income from loans held for sale, net |
216
|
(4,054)
|
302
|
(16,480)
|
|
Non-funding interest expense, net |
(9,268)
|
(7,628)
|
(17,420)
|
(14,567)
|
|
NET OTHER INCOME (EXPENSE) |
13,566
|
(176,976)
|
18,073
|
(98,698)
|
|
Revenues |
79,039
|
(111,897)
|
153,721
|
28,958
|
|
TOTAL EXPENSES |
85,047
|
110,005
|
176,362
|
193,782
|
|
Impairment of other assets |
0
|
0
|
(600)
|
0
|
|
Other, net |
2,240
|
(1,937)
|
3,693
|
(1,001)
|
|
NET LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
(3,768)
|
(223,839)
|
(19,548)
|
(165,825)
|
|
Depreciation and amortization |
9,753
|
12,372
|
19,431
|
22,477
|
|
Assets |
27,974,354
|
|
27,974,354
|
|
$ 27,107,590
|
Continuing Operations |
|
|
|
|
|
PORTFOLIO INTEREST INCOME |
|
|
|
|
|
Interest income |
478,091
|
414,661
|
942,070
|
725,625
|
|
Interest expense |
(412,618)
|
(349,582)
|
(806,422)
|
(597,969)
|
|
NET PORTFOLIO INTEREST INCOME |
65,473
|
65,079
|
135,648
|
127,656
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
Net origination gains |
40,260
|
32,926
|
79,917
|
57,401
|
|
Gain on securitization of HECM tails, net |
11,031
|
5,604
|
21,757
|
9,995
|
|
Fair value changes from model amortization |
(47,813)
|
(55,238)
|
(105,421)
|
(105,504)
|
|
Fair value changes from market inputs or model assumptions |
11,260
|
(162,410)
|
24,822
|
(49,719)
|
|
Net fair value changes on loans and related obligations |
14,738
|
(179,118)
|
21,075
|
(87,827)
|
|
Fee income |
7,880
|
13,824
|
14,116
|
20,176
|
|
Gain (loss) on sale and other income from loans held for sale, net |
216
|
(4,054)
|
302
|
(16,480)
|
|
Non-funding interest expense, net |
(9,268)
|
(7,628)
|
(17,420)
|
(14,567)
|
|
NET OTHER INCOME (EXPENSE) |
13,566
|
(176,976)
|
18,073
|
(98,698)
|
|
Revenues |
79,039
|
(111,897)
|
153,721
|
28,958
|
|
TOTAL EXPENSES |
85,047
|
110,005
|
176,362
|
193,782
|
|
Impairment of other assets |
|
|
(600)
|
|
|
Other, net |
2,240
|
(1,937)
|
3,693
|
(1,001)
|
|
NET LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
(3,768)
|
(223,839)
|
(19,548)
|
(165,825)
|
|
Depreciation and amortization |
9,753
|
12,372
|
19,431
|
22,477
|
|
Assets |
27,969,696
|
26,424,264
|
27,969,696
|
26,424,264
|
26,424,264
|
Operating segments | Continuing Operations |
|
|
|
|
|
PORTFOLIO INTEREST INCOME |
|
|
|
|
|
Interest income |
478,091
|
414,661
|
942,070
|
725,625
|
|
Interest expense |
(412,618)
|
(349,582)
|
(806,422)
|
(597,969)
|
|
NET PORTFOLIO INTEREST INCOME |
65,473
|
65,079
|
135,648
|
127,656
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
Net origination gains |
40,260
|
32,926
|
79,917
|
57,401
|
|
Gain on securitization of HECM tails, net |
11,031
|
5,604
|
21,757
|
9,995
|
|
Fair value changes from model amortization |
(47,813)
|
(55,238)
|
(105,421)
|
(105,504)
|
|
Fair value changes from market inputs or model assumptions |
11,260
|
(162,410)
|
24,822
|
(49,719)
|
|
Net fair value changes on loans and related obligations |
14,738
|
(179,118)
|
21,075
|
(87,827)
|
|
Fee income |
8,003
|
13,051
|
14,362
|
21,694
|
|
Gain (loss) on sale and other income from loans held for sale, net |
216
|
(4,110)
|
302
|
(16,480)
|
|
Non-funding interest expense, net |
0
|
0
|
0
|
0
|
|
NET OTHER INCOME (EXPENSE) |
22,957
|
(170,177)
|
35,739
|
(82,613)
|
|
Revenues |
88,430
|
(105,098)
|
171,387
|
45,043
|
|
TOTAL EXPENSES |
68,597
|
81,005
|
140,760
|
141,208
|
|
Impairment of other assets |
|
|
0
|
|
|
Other, net |
0
|
28
|
(174)
|
59
|
|
NET LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
19,833
|
(186,075)
|
30,453
|
(96,106)
|
|
Depreciation and amortization |
9,441
|
11,945
|
18,937
|
21,602
|
|
Assets |
27,942,055
|
26,396,201
|
27,942,055
|
26,396,201
|
26,396,201
|
Operating segments | Retirement Solutions | Continuing Operations |
|
|
|
|
|
PORTFOLIO INTEREST INCOME |
|
|
|
|
|
Interest income |
0
|
0
|
0
|
0
|
|
Interest expense |
0
|
0
|
0
|
0
|
|
NET PORTFOLIO INTEREST INCOME |
0
|
0
|
0
|
0
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
Net origination gains |
40,260
|
32,926
|
79,917
|
57,401
|
|
Gain on securitization of HECM tails, net |
0
|
0
|
0
|
0
|
|
Fair value changes from model amortization |
0
|
0
|
0
|
0
|
|
Fair value changes from market inputs or model assumptions |
0
|
0
|
0
|
0
|
|
Net fair value changes on loans and related obligations |
40,260
|
32,926
|
79,917
|
57,401
|
|
Fee income |
6,894
|
10,073
|
13,022
|
13,253
|
|
Gain (loss) on sale and other income from loans held for sale, net |
0
|
(2,265)
|
(76)
|
(3,577)
|
|
Non-funding interest expense, net |
0
|
0
|
0
|
0
|
|
NET OTHER INCOME (EXPENSE) |
47,154
|
40,734
|
92,863
|
67,077
|
|
Revenues |
47,154
|
40,734
|
92,863
|
67,077
|
|
TOTAL EXPENSES |
48,835
|
58,767
|
98,245
|
94,291
|
|
Impairment of other assets |
|
|
0
|
|
|
Other, net |
0
|
28
|
(174)
|
59
|
|
NET LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
(1,681)
|
(18,005)
|
(5,556)
|
(27,155)
|
|
Depreciation and amortization |
9,426
|
11,911
|
18,914
|
21,554
|
|
Assets |
282,516
|
332,516
|
282,516
|
332,516
|
332,516
|
Operating segments | Portfolio Management | Continuing Operations |
|
|
|
|
|
PORTFOLIO INTEREST INCOME |
|
|
|
|
|
Interest income |
478,091
|
414,661
|
942,070
|
725,625
|
|
Interest expense |
(412,618)
|
(349,582)
|
(806,422)
|
(597,969)
|
|
NET PORTFOLIO INTEREST INCOME |
65,473
|
65,079
|
135,648
|
127,656
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
Net origination gains |
0
|
0
|
0
|
0
|
|
Gain on securitization of HECM tails, net |
11,031
|
5,604
|
21,757
|
9,995
|
|
Fair value changes from model amortization |
(47,813)
|
(55,238)
|
(105,421)
|
(105,504)
|
|
Fair value changes from market inputs or model assumptions |
11,260
|
(162,410)
|
24,822
|
(49,719)
|
|
Net fair value changes on loans and related obligations |
(25,522)
|
(212,044)
|
(58,842)
|
(145,228)
|
|
Fee income |
1,109
|
2,978
|
1,340
|
8,441
|
|
Gain (loss) on sale and other income from loans held for sale, net |
216
|
(1,845)
|
378
|
(12,903)
|
|
Non-funding interest expense, net |
0
|
0
|
0
|
0
|
|
NET OTHER INCOME (EXPENSE) |
(24,197)
|
(210,911)
|
(57,124)
|
(149,690)
|
|
Revenues |
41,276
|
(145,832)
|
78,524
|
(22,034)
|
|
TOTAL EXPENSES |
19,762
|
22,238
|
42,515
|
46,917
|
|
Impairment of other assets |
|
|
0
|
|
|
Other, net |
0
|
0
|
0
|
0
|
|
NET LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
21,514
|
(168,070)
|
36,009
|
(68,951)
|
|
Depreciation and amortization |
15
|
34
|
23
|
48
|
|
Assets |
27,659,539
|
26,063,685
|
27,659,539
|
26,063,685
|
26,063,685
|
Eliminations | Continuing Operations |
|
|
|
|
|
PORTFOLIO INTEREST INCOME |
|
|
|
|
|
Interest income |
0
|
0
|
0
|
0
|
|
Interest expense |
0
|
0
|
0
|
0
|
|
NET PORTFOLIO INTEREST INCOME |
0
|
0
|
0
|
0
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
Net origination gains |
0
|
0
|
0
|
0
|
|
Gain on securitization of HECM tails, net |
0
|
0
|
0
|
0
|
|
Fair value changes from model amortization |
0
|
0
|
0
|
0
|
|
Fair value changes from market inputs or model assumptions |
0
|
0
|
0
|
0
|
|
Net fair value changes on loans and related obligations |
0
|
0
|
0
|
0
|
|
Fee income |
(123)
|
(1,272)
|
(246)
|
(6,516)
|
|
Gain (loss) on sale and other income from loans held for sale, net |
0
|
56
|
0
|
0
|
|
Non-funding interest expense, net |
0
|
0
|
0
|
0
|
|
NET OTHER INCOME (EXPENSE) |
(123)
|
(1,216)
|
(246)
|
(6,516)
|
|
Revenues |
(123)
|
(1,216)
|
(246)
|
(6,516)
|
|
TOTAL EXPENSES |
(123)
|
(1,216)
|
(246)
|
(6,516)
|
|
Impairment of other assets |
|
|
0
|
|
|
Other, net |
0
|
0
|
0
|
0
|
|
NET LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
0
|
0
|
0
|
0
|
|
Depreciation and amortization |
0
|
0
|
0
|
0
|
|
Assets |
(1,414,146)
|
(1,222,574)
|
(1,414,146)
|
(1,222,574)
|
(1,222,574)
|
Corporate and Other | Continuing Operations |
|
|
|
|
|
PORTFOLIO INTEREST INCOME |
|
|
|
|
|
Interest income |
0
|
0
|
0
|
0
|
|
Interest expense |
0
|
0
|
0
|
0
|
|
NET PORTFOLIO INTEREST INCOME |
0
|
0
|
0
|
0
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
Net origination gains |
0
|
0
|
0
|
0
|
|
Gain on securitization of HECM tails, net |
0
|
0
|
0
|
0
|
|
Fair value changes from model amortization |
0
|
0
|
0
|
0
|
|
Fair value changes from market inputs or model assumptions |
0
|
0
|
0
|
0
|
|
Net fair value changes on loans and related obligations |
0
|
0
|
0
|
0
|
|
Fee income |
0
|
2,045
|
0
|
4,998
|
|
Gain (loss) on sale and other income from loans held for sale, net |
0
|
0
|
0
|
0
|
|
Non-funding interest expense, net |
(9,268)
|
(7,628)
|
(17,420)
|
(14,567)
|
|
NET OTHER INCOME (EXPENSE) |
(9,268)
|
(5,583)
|
(17,420)
|
(9,569)
|
|
Revenues |
(9,268)
|
(5,583)
|
(17,420)
|
(9,569)
|
|
TOTAL EXPENSES |
16,573
|
30,216
|
35,848
|
59,090
|
|
Impairment of other assets |
|
|
(600)
|
|
|
Other, net |
2,240
|
(1,965)
|
3,867
|
(1,060)
|
|
NET LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
(23,601)
|
(37,764)
|
(50,001)
|
(69,719)
|
|
Depreciation and amortization |
312
|
427
|
494
|
875
|
|
Assets |
$ 1,441,787
|
$ 1,250,637
|
$ 1,441,787
|
$ 1,250,637
|
$ 1,250,637
|