Summary of Financial Information By Segment |
The following tables are a presentation of financial information by segment for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2022 |
|
|
Successor |
|
|
Mortgage Originations |
|
Reverse Originations |
|
Commercial Originations |
|
Lender Services |
|
Portfolio Management |
|
|
Total Operating Segments |
|
Corporate and Other |
|
Elim |
|
|
Total |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale and other income from loans held for sale, net |
|
$ |
231,983
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
(6,298) |
|
|
|
$ |
225,685
|
|
|
$ |
—
|
|
|
$ |
(14,667) |
|
|
|
$ |
211,018
|
|
Net fair value gains (losses) on loans and related obligations |
|
—
|
|
|
283,808
|
|
|
4,210
|
|
|
—
|
|
|
(195,231) |
|
|
|
92,787
|
|
|
—
|
|
|
11,407
|
|
|
|
104,194
|
|
Fee income |
|
59,096
|
|
|
5,580
|
|
|
54,437
|
|
|
213,887
|
|
|
66,761
|
|
|
|
399,761
|
|
|
—
|
|
|
(37,631) |
|
|
|
362,130
|
|
Net interest income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
40,680
|
|
|
—
|
|
|
—
|
|
|
962
|
|
|
5,319
|
|
|
|
46,961
|
|
|
675
|
|
|
—
|
|
|
|
47,636
|
|
Interest expense |
|
(32,956) |
|
|
—
|
|
|
—
|
|
|
(187) |
|
|
(90,926) |
|
|
|
(124,069) |
|
|
(27,668) |
|
|
—
|
|
|
|
(151,737) |
|
Net interest income (expense) |
|
7,724
|
|
|
—
|
|
|
—
|
|
|
775
|
|
|
(85,607) |
|
|
|
(77,108) |
|
|
(26,993) |
|
|
—
|
|
|
|
(104,101) |
|
Total revenues |
|
298,803
|
|
|
289,388
|
|
|
58,647
|
|
|
214,662
|
|
|
(220,375) |
|
|
|
641,125
|
|
|
(26,993) |
|
|
(40,891) |
|
|
|
573,241
|
|
Total expenses |
|
464,084
|
|
|
160,919
|
|
|
84,659
|
|
|
243,397
|
|
|
124,060
|
|
|
|
1,077,119
|
|
|
112,384
|
|
|
(40,888) |
|
|
|
1,148,615
|
|
Impairment of intangibles and other assets |
|
(129,097) |
|
|
(3,500) |
|
|
(5,500) |
|
|
(48,384) |
|
|
(3,800) |
|
|
|
(190,281) |
|
|
(2,228) |
|
|
—
|
|
|
|
(192,509) |
|
Other, net |
|
(225) |
|
|
3,290
|
|
|
418
|
|
|
3,648
|
|
|
860
|
|
|
|
7,991
|
|
|
27,837
|
|
|
3
|
|
|
|
35,831
|
|
Net income (loss) before taxes |
|
$ |
(294,603) |
|
|
$ |
128,259
|
|
|
$ |
(31,094) |
|
|
$ |
(73,471) |
|
|
$ |
(347,375) |
|
|
|
$ |
(618,284) |
|
|
$ |
(113,768) |
|
|
$ |
—
|
|
|
|
$ |
(732,052) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
8,407
|
|
|
$ |
38,645
|
|
|
$ |
2,211
|
|
|
$ |
12,926
|
|
|
$ |
319
|
|
|
|
$ |
62,508
|
|
|
$ |
2,483
|
|
|
$ |
—
|
|
|
|
$ |
64,991
|
|
Total assets |
|
$ |
173,442
|
|
|
$ |
294,904
|
|
|
$ |
15,246
|
|
|
$ |
140,952
|
|
|
$ |
20,185,979
|
|
|
|
$ |
20,810,523
|
|
|
$ |
1,596,532
|
|
|
$ |
(1,534,400) |
|
|
|
$ |
20,872,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended December 31, 2021 |
|
|
Successor |
|
|
Mortgage Originations |
|
Reverse Originations |
|
Commercial Originations |
|
Lender Services |
|
Portfolio Management |
|
|
Total Operating Segments |
|
Corporate and Other |
|
Elim |
|
|
Total |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale and other income from loans held for sale, net |
|
$ |
542,951 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
39,950 |
|
|
|
$ |
582,901 |
|
|
$ |
— |
|
|
$ |
(18,376) |
|
|
|
$ |
564,525 |
|
Net fair value gains (losses) on loans and related obligations |
|
— |
|
|
317,138 |
|
|
37,720 |
|
|
— |
|
|
(30,738) |
|
|
|
324,120 |
|
|
— |
|
|
17,630 |
|
|
|
341,750 |
|
Fee income |
|
88,399 |
|
|
3,274 |
|
|
43,015 |
|
|
252,268 |
|
|
30,455 |
|
|
|
417,411 |
|
|
— |
|
|
(31,346) |
|
|
|
386,065 |
|
Net interest income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
42,555 |
|
|
— |
|
|
— |
|
|
68 |
|
|
1,027 |
|
|
|
43,650 |
|
|
275 |
|
|
— |
|
|
|
43,925 |
|
Interest expense |
|
(34,569) |
|
|
— |
|
|
— |
|
|
(260) |
|
|
(52,625) |
|
|
|
(87,454) |
|
|
(20,240) |
|
|
— |
|
|
|
(107,694) |
|
Net interest income (expense) |
|
7,986 |
|
|
— |
|
|
— |
|
|
(192) |
|
|
(51,598) |
|
|
|
(43,804) |
|
|
(19,965) |
|
|
— |
|
|
|
(63,769) |
|
Total revenues |
|
639,336 |
|
|
320,412 |
|
|
80,735 |
|
|
252,076 |
|
|
(11,931) |
|
|
|
1,280,628 |
|
|
(19,965) |
|
|
(32,092) |
|
|
|
1,228,571 |
|
Total expenses |
|
639,196 |
|
|
122,389 |
|
|
64,026 |
|
|
229,227 |
|
|
92,197 |
|
|
|
1,147,035 |
|
|
74,535 |
|
|
(37,814) |
|
|
|
1,183,756 |
|
Impairment of goodwill and intangible assets |
|
(774,524) |
|
|
(408,241) |
|
|
(75,768) |
|
|
(110,188) |
|
|
(11,909) |
|
|
|
(1,380,630) |
|
|
— |
|
|
— |
|
|
|
(1,380,630) |
|
Other, net |
|
— |
|
|
248 |
|
|
423 |
|
|
3,040 |
|
|
1,170 |
|
|
|
4,881 |
|
|
15,193 |
|
|
(5,932) |
|
|
|
14,142 |
|
Net loss before taxes |
|
$ |
(774,384) |
|
|
$ |
(209,970) |
|
|
$ |
(58,636) |
|
|
$ |
(84,299) |
|
|
$ |
(114,867) |
|
|
|
$ |
(1,242,156) |
|
|
$ |
(79,307) |
|
|
$ |
(210) |
|
|
|
$ |
(1,321,673) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
9,147 |
|
|
$ |
29,006 |
|
|
$ |
1,909 |
|
|
$ |
8,681 |
|
|
$ |
132 |
|
|
|
$ |
48,875 |
|
|
$ |
1,130 |
|
|
$ |
— |
|
|
|
$ |
50,005 |
|
Total assets |
|
$ |
2,148,504 |
|
|
$ |
359,896 |
|
|
$ |
41,470 |
|
|
$ |
227,966 |
|
|
$ |
18,974,389 |
|
|
|
$ |
21,752,225 |
|
|
$ |
994,074 |
|
|
$ |
(957,353) |
|
|
|
$ |
21,788,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2021 |
|
|
Predecessor |
|
|
Mortgage Originations |
|
Reverse Originations |
|
Commercial Originations |
|
Lender Services |
|
Portfolio Management |
|
|
Total Operating Segments |
|
Corporate and Other |
|
Elim |
|
|
Total |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale and other income from loans held for sale, net |
|
$ |
286,481 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,065 |
|
|
|
$ |
291,546 |
|
|
$ |
— |
|
|
$ |
(212) |
|
|
|
$ |
291,334 |
|
Net fair value gains on loans and related obligations |
|
— |
|
|
68,449 |
|
|
5,431 |
|
|
— |
|
|
2,750 |
|
|
|
76,630 |
|
|
— |
|
|
33 |
|
|
|
76,663 |
|
Fee income |
|
32,731 |
|
|
524 |
|
|
8,930 |
|
|
76,383 |
|
|
36,191 |
|
|
|
154,759 |
|
|
— |
|
|
6,612 |
|
|
|
161,371 |
|
Net interest income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
12,483 |
|
|
— |
|
|
— |
|
|
28 |
|
|
138 |
|
|
|
12,649 |
|
|
12 |
|
|
— |
|
|
|
12,661 |
|
Interest expense |
|
(11,592) |
|
|
— |
|
|
— |
|
|
(64) |
|
|
(14,954) |
|
|
|
(26,610) |
|
|
(7,756) |
|
|
— |
|
|
|
(34,366) |
|
Net interest income (expense) |
|
891 |
|
|
— |
|
|
— |
|
|
(36) |
|
|
(14,816) |
|
|
|
(13,961) |
|
|
(7,744) |
|
|
— |
|
|
|
(21,705) |
|
Total revenues |
|
320,103 |
|
|
68,973 |
|
|
14,361 |
|
|
76,347 |
|
|
29,190 |
|
|
|
508,974 |
|
|
(7,744) |
|
|
6,433 |
|
|
|
507,663 |
|
Total expenses |
|
224,246 |
|
|
23,693 |
|
|
13,391 |
|
|
62,970 |
|
|
24,406 |
|
|
|
348,706 |
|
|
18,683 |
|
|
5,925 |
|
|
|
373,314 |
|
Other, net |
|
— |
|
|
34 |
|
|
149 |
|
|
2 |
|
|
895 |
|
|
|
1,080 |
|
|
(9,464) |
|
|
(508) |
|
|
|
(8,892) |
|
Net income (loss) before taxes |
|
$ |
95,857 |
|
$ |
— |
|
$ |
45,314 |
|
$ |
— |
|
$ |
1,119 |
|
$ |
— |
|
$ |
13,379 |
|
$ |
— |
|
$ |
5,679 |
|
|
|
$ |
161,348 |
|
$ |
— |
|
$ |
(35,891) |
|
$ |
— |
|
$ |
— |
|
|
|
$ |
125,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
1,423 |
|
|
$ |
151 |
|
|
$ |
125 |
|
|
$ |
1,268 |
|
|
$ |
146 |
|
|
|
$ |
3,113 |
|
|
$ |
371 |
|
|
$ |
— |
|
|
|
$ |
3,484 |
|
Total assets |
|
$ |
2,425,529 |
|
|
$ |
35,861 |
|
|
$ |
82,375 |
|
|
$ |
125,317 |
|
|
$ |
17,378,088 |
|
|
|
$ |
20,047,170 |
|
|
$ |
379,562 |
|
|
$ |
(326,313) |
|
|
|
$ |
20,100,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2020 |
|
|
Predecessor |
|
|
Mortgage Originations |
|
Reverse Originations |
|
Commercial Originations |
|
Lender Services |
|
Portfolio Management |
|
|
Total Operating Segments |
|
Corporate and Other |
|
Elim |
|
|
Total |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale and other income from loans held for sale, net |
|
$ |
1,171,368 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
10,192 |
|
|
|
$ |
1,181,560 |
|
|
$ |
— |
|
|
$ |
(2,565) |
|
|
|
$ |
1,178,995 |
|
Net fair value gains on loans and related obligations |
|
— |
|
|
192,257 |
|
|
13,350 |
|
|
— |
|
|
103,872 |
|
|
|
309,479 |
|
|
— |
|
|
2,219 |
|
|
|
311,698 |
|
Fee income |
|
118,237 |
|
|
1,837 |
|
|
23,862 |
|
|
205,197 |
|
|
28,002 |
|
|
|
377,135 |
|
|
3,117 |
|
|
9,617 |
|
|
|
389,869 |
|
Net interest income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
41,688 |
|
|
— |
|
|
— |
|
|
174 |
|
|
714 |
|
|
|
42,576 |
|
|
8 |
|
|
— |
|
|
|
42,584 |
|
Interest expense |
|
(39,792) |
|
|
— |
|
|
— |
|
|
(255) |
|
|
(73,877) |
|
|
|
(113,924) |
|
|
(8,945) |
|
|
(132) |
|
|
|
(123,001) |
|
Net interest income (expense) |
|
1,896 |
|
|
— |
|
|
— |
|
|
(81) |
|
|
(73,163) |
|
|
|
(71,348) |
|
|
(8,937) |
|
|
(132) |
|
|
|
(80,417) |
|
Total revenues |
|
1,291,501 |
|
|
194,094 |
|
|
37,212 |
|
|
205,116 |
|
|
68,903 |
|
|
|
1,796,826 |
|
|
(5,820) |
|
|
9,139 |
|
|
|
1,800,145 |
|
Total expenses |
|
831,563 |
|
|
87,219 |
|
|
41,341 |
|
|
185,361 |
|
|
90,854 |
|
|
|
1,236,338 |
|
|
48,280 |
|
|
9,139 |
|
|
|
1,293,757 |
|
Other, net |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
(6,131) |
|
|
— |
|
|
|
(6,131) |
|
Net income (loss) before taxes |
|
$ |
459,938 |
|
|
$ |
106,875 |
|
|
$ |
(4,129) |
|
|
$ |
19,755 |
|
|
$ |
(21,951) |
|
|
|
$ |
560,488 |
|
|
$ |
(60,231) |
|
|
$ |
— |
|
|
|
$ |
500,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
5,951 |
|
|
$ |
897 |
|
|
$ |
568 |
|
|
$ |
4,810 |
|
|
$ |
130 |
|
|
|
$ |
12,356 |
|
|
$ |
1,515 |
|
|
$ |
— |
|
|
|
$ |
13,871 |
|
Total assets |
|
$ |
2,362,159 |
|
|
$ |
25,841 |
|
|
$ |
82,436 |
|
|
$ |
117,254 |
|
|
$ |
16,895,820 |
|
|
|
$ |
19,483,510 |
|
|
$ |
81,645 |
|
|
$ |
— |
|
|
|
$ |
19,565,155 |
|
Results for the affected Mortgage Originations segment for the periods presented in this report were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2022 |
|
For the nine months ended December 31, 2021 |
|
|
For the three months ended March 31, 2021 |
|
For the year ended December 31, 2020 |
|
Successor |
|
|
Predecessor |
Gain on sale and other income from loans held for sale, net |
$ |
231,983
|
|
|
$ |
542,951 |
|
|
|
$ |
286,481 |
|
|
$ |
1,171,368 |
|
|
|
|
|
|
|
|
|
|
Fee income |
59,096
|
|
|
88,399 |
|
|
|
32,731 |
|
|
118,237 |
|
Net interest income |
7,724
|
|
|
7,986 |
|
|
|
891 |
|
|
1,896 |
|
Total revenues |
298,803
|
|
|
639,336 |
|
|
|
320,103 |
|
|
1,291,501 |
|
Total expenses |
464,084
|
|
|
639,196 |
|
|
|
224,246 |
|
|
831,563 |
|
Impairment of goodwill, intangibles, and other assets |
(129,097) |
|
|
(774,524) |
|
|
|
— |
|
|
— |
|
Other, net |
(225) |
|
|
— |
|
|
|
— |
|
|
— |
|
NET INCOME (LOSS) BEFORE INCOME TAXES |
$ |
(294,603) |
|
|
$ |
(774,384) |
|
|
|
$ |
95,857 |
|
|
$ |
459,938 |
|
Results for the affected Commercial Originations segment for the periods presented in this report were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2022 |
|
For the nine months ended December 31, 2021 |
|
|
For the three months ended March 31, 2021 |
|
For the year ended December 31, 2020 |
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
Net fair value gains on loans and related obligations |
$ |
4,210
|
|
|
$ |
37,720 |
|
|
|
$ |
5,431 |
|
|
$ |
13,350 |
|
Fee income |
54,437
|
|
|
43,015 |
|
|
|
8,930 |
|
|
23,862 |
|
Net interest income |
—
|
|
|
— |
|
|
|
— |
|
|
— |
|
Total revenues |
58,647
|
|
|
80,735 |
|
|
|
14,361 |
|
|
37,212 |
|
Total expenses |
84,659
|
|
|
64,026 |
|
|
|
13,391 |
|
|
41,341 |
|
Impairment of goodwill, intangibles, and other assets |
(5,500) |
|
|
(75,768) |
|
|
|
— |
|
|
— |
|
Other, net |
418
|
|
|
$ |
423 |
|
|
|
149 |
|
|
$ |
— |
|
NET INCOME (LOSS) BEFORE INCOME TAXES |
$ |
(31,094) |
|
|
$ |
(58,636) |
|
|
|
$ |
1,119 |
|
|
$ |
(4,129) |
|
|