Summary of Financial Information By Segment |
The following tables are a presentation of financial information by segment for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2023 |
|
|
Retirement Solutions |
|
Portfolio Management |
|
|
Total Operating Segments |
|
Corporate and Other |
|
Eliminations |
|
|
Total |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on sale and other income from loans held for sale, net |
|
$ |
(2,265) |
|
|
$ |
(1,845) |
|
|
|
$ |
(4,110) |
|
|
$ |
—
|
|
|
$ |
56
|
|
|
|
$ |
(4,054) |
|
Net fair value gains (losses) on loans and related obligations |
|
32,926
|
|
|
(126,059) |
|
|
|
(93,133) |
|
|
—
|
|
|
—
|
|
|
|
(93,133) |
|
Fee income |
|
10,073
|
|
|
2,978
|
|
|
|
13,051
|
|
|
2,045
|
|
|
(1,272) |
|
|
|
13,824
|
|
Net interest expense |
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
Interest income |
|
—
|
|
|
3,200
|
|
|
|
3,200
|
|
|
—
|
|
|
—
|
|
|
|
3,200
|
|
Interest expense |
|
—
|
|
|
(24,106) |
|
|
|
(24,106) |
|
|
(7,628) |
|
|
—
|
|
|
|
(31,734) |
|
Net interest expense |
|
—
|
|
|
(20,906) |
|
|
|
(20,906) |
|
|
(7,628) |
|
|
—
|
|
|
|
(28,534) |
|
Total revenues |
|
40,734
|
|
|
(145,832) |
|
|
|
(105,098) |
|
|
(5,583) |
|
|
(1,216) |
|
|
|
(111,897) |
|
Total expenses |
|
58,767
|
|
|
22,238
|
|
|
|
81,005
|
|
|
30,216
|
|
|
(1,216) |
|
|
|
110,005
|
|
Other, net |
|
28
|
|
|
—
|
|
|
|
28
|
|
|
(1,965) |
|
|
—
|
|
|
|
(1,937) |
|
Net loss before taxes |
|
$ |
(18,005) |
|
|
$ |
(168,070) |
|
|
|
$ |
(186,075) |
|
|
$ |
(37,764) |
|
|
$ |
—
|
|
|
|
$ |
(223,839) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
11,911
|
|
|
$ |
34
|
|
|
|
$ |
11,945
|
|
|
$ |
427
|
|
|
$ |
—
|
|
|
|
$ |
12,372
|
|
Total assets |
|
$ |
332,516
|
|
|
$ |
26,063,685
|
|
|
|
$ |
26,396,201
|
|
|
$ |
1,250,637
|
|
|
$ |
(1,222,574) |
|
|
|
$ |
26,424,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2023 |
|
|
Retirement Solutions |
|
Portfolio Management |
|
|
Total Operating Segments |
|
Corporate and Other |
|
Eliminations |
|
|
Total |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on sale and other income from loans held for sale, net |
|
$ |
(3,577) |
|
|
$ |
(12,903) |
|
|
|
$ |
(16,480) |
|
|
$ |
—
|
|
|
$ |
—
|
|
|
|
$ |
(16,480) |
|
Net fair value gains on loans and related obligations |
|
57,401
|
|
|
25,860
|
|
|
|
83,261
|
|
|
—
|
|
|
—
|
|
|
|
83,261
|
|
Fee income |
|
13,253
|
|
|
8,441
|
|
|
|
21,694
|
|
|
4,998
|
|
|
(6,516) |
|
|
|
20,176
|
|
Net interest expense |
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
Interest income |
|
—
|
|
|
4,670
|
|
|
|
4,670
|
|
|
621
|
|
|
—
|
|
|
|
5,291
|
|
Interest expense |
|
—
|
|
|
(48,102) |
|
|
|
(48,102) |
|
|
(15,188) |
|
|
—
|
|
|
|
(63,290) |
|
Net interest expense |
|
—
|
|
|
(43,432) |
|
|
|
(43,432) |
|
|
(14,567) |
|
|
—
|
|
|
|
(57,999) |
|
Total revenues |
|
67,077
|
|
|
(22,034) |
|
|
|
45,043
|
|
|
(9,569) |
|
|
(6,516) |
|
|
|
28,958
|
|
Total expenses |
|
94,291
|
|
|
46,917
|
|
|
|
141,208
|
|
|
59,090
|
|
|
(6,516) |
|
|
|
193,782
|
|
Other, net |
|
59
|
|
|
—
|
|
|
|
59
|
|
|
(1,060) |
|
|
—
|
|
|
|
(1,001) |
|
Net loss before taxes |
|
$ |
(27,155) |
|
|
$ |
(68,951) |
|
|
|
$ |
(96,106) |
|
|
$ |
(69,719) |
|
|
$ |
—
|
|
|
|
$ |
(165,825) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
21,554
|
|
|
$ |
48
|
|
|
|
$ |
21,602
|
|
|
$ |
875
|
|
|
$ |
—
|
|
|
|
$ |
22,477
|
|
Total assets |
|
$ |
332,516
|
|
|
$ |
26,063,685
|
|
|
|
$ |
26,396,201
|
|
|
$ |
1,250,637
|
|
|
$ |
(1,222,574) |
|
|
|
$ |
26,424,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2022 |
|
|
Retirement Solutions |
|
Portfolio Management |
|
|
Total Operating Segments |
|
Corporate and Other |
|
Eliminations |
|
|
Total |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on sale and other income from loans held for sale, net |
|
$ |
78 |
|
|
$ |
(4,740) |
|
|
|
$ |
(4,662) |
|
|
$ |
— |
|
|
$ |
(101) |
|
|
|
$ |
(4,763) |
|
Net fair value gains (losses) on loans and related obligations |
|
77,872 |
|
|
(72,249) |
|
|
|
5,623 |
|
|
— |
|
|
(3,458) |
|
|
|
2,165 |
|
Fee income |
|
4,935 |
|
|
1,198 |
|
|
|
6,133 |
|
|
8,240 |
|
|
(7,533) |
|
|
|
6,840 |
|
Net interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
— |
|
|
1,515 |
|
|
|
1,515 |
|
|
94 |
|
|
— |
|
|
|
1,609 |
|
Interest expense |
|
— |
|
|
(20,287) |
|
|
|
(20,287) |
|
|
(6,738) |
|
|
— |
|
|
|
(27,025) |
|
Net interest expense |
|
— |
|
|
(18,772) |
|
|
|
(18,772) |
|
|
(6,644) |
|
|
— |
|
|
|
(25,416) |
|
Total revenues |
|
82,885 |
|
|
(94,563) |
|
|
|
(11,678) |
|
|
1,596 |
|
|
(11,092) |
|
|
|
(21,174) |
|
Total expenses |
|
50,443 |
|
|
34,554 |
|
|
|
84,997 |
|
|
38,758 |
|
|
(10,936) |
|
|
|
112,819 |
|
Other, net |
|
38 |
|
|
37 |
|
|
|
75 |
|
|
13,923 |
|
|
156 |
|
|
|
14,154 |
|
Net income (loss) before taxes |
|
$ |
32,480 |
|
|
$ |
(129,080) |
|
|
|
$ |
(96,600) |
|
|
$ |
(23,239) |
|
|
$ |
— |
|
|
|
$ |
(119,839) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
9,711 |
|
|
$ |
106 |
|
|
|
$ |
9,817 |
|
|
$ |
1,169 |
|
|
$ |
— |
|
|
|
$ |
10,986 |
|
Total assets |
|
$ |
418,005 |
|
|
$ |
19,880,825 |
|
|
|
$ |
20,298,830 |
|
|
$ |
1,746,031 |
|
|
$ |
(1,728,600) |
|
|
|
$ |
20,316,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2022 |
|
|
Retirement Solutions |
|
Portfolio Management |
|
|
Total Operating Segments |
|
Corporate and Other |
|
Eliminations |
|
|
Total |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale and other income from loans held for sale, net |
|
$ |
78 |
|
|
$ |
6,188 |
|
|
|
$ |
6,266 |
|
|
$ |
— |
|
|
$ |
(818) |
|
|
|
$ |
5,448 |
|
Net fair value gains (losses) on loans and related obligations |
|
183,627 |
|
|
(175,034) |
|
|
|
8,593 |
|
|
— |
|
|
(3,458) |
|
|
|
5,135 |
|
Fee income |
|
8,740 |
|
|
55,723 |
|
|
|
64,463 |
|
|
17,279 |
|
|
(19,729) |
|
|
|
62,013 |
|
Net interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
43 |
|
|
2,562 |
|
|
|
2,605 |
|
|
188 |
|
|
— |
|
|
|
2,793 |
|
Interest expense |
|
(54) |
|
|
(37,010) |
|
|
|
(37,064) |
|
|
(13,441) |
|
|
— |
|
|
|
(50,505) |
|
Net interest expense |
|
(11) |
|
|
(34,448) |
|
|
|
(34,459) |
|
|
(13,253) |
|
|
— |
|
|
|
(47,712) |
|
Total revenues |
|
192,434 |
|
|
(147,571) |
|
|
|
44,863 |
|
|
4,026 |
|
|
(24,005) |
|
|
|
24,884 |
|
Total expenses |
|
97,870 |
|
|
69,265 |
|
|
|
167,135 |
|
|
80,848 |
|
|
(23,954) |
|
|
|
224,029 |
|
Other, net |
|
3,252 |
|
|
64 |
|
|
|
3,316 |
|
|
13,771 |
|
|
51 |
|
|
|
17,138 |
|
Net income (loss) before taxes |
|
$ |
97,816 |
|
|
$ |
(216,772) |
|
|
|
$ |
(118,956) |
|
|
$ |
(63,051) |
|
|
$ |
— |
|
|
|
$ |
(182,007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
19,309 |
|
|
$ |
197 |
|
|
|
$ |
19,506 |
|
|
$ |
1,678 |
|
|
$ |
— |
|
|
|
$ |
21,184 |
|
Total assets |
|
$ |
418,005 |
|
|
$ |
19,880,825 |
|
|
|
$ |
20,298,830 |
|
|
$ |
1,746,031 |
|
|
$ |
(1,728,600) |
|
|
|
$ |
20,316,261 |
|
|