Summary of Financial Information By Segment |
The following tables are a presentation of financial information by segment (in thousands), and have been recast to reflect the new segment structure as described in Note 1 - Organization and Description of Business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2023 |
|
|
Retirement Solutions |
|
Portfolio Management |
|
|
Total Reportable Segments |
|
Corporate and Other |
|
Eliminations |
|
|
Total |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fair value gains on loans and related obligations |
|
$ |
121,646
|
|
|
$ |
200,683
|
|
|
|
$ |
322,329
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
|
$ |
322,329
|
|
Fee income |
|
33,167
|
|
|
10,283
|
|
|
|
43,450
|
|
|
8,125
|
|
|
(8,125) |
|
|
|
43,450
|
|
Loss on sale and other income from loans held for sale, net |
|
(6,303) |
|
|
(18,691) |
|
|
|
(24,994) |
|
|
—
|
|
|
—
|
|
|
|
(24,994) |
|
Net interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
—
|
|
|
10,923
|
|
|
|
10,923
|
|
|
1,270
|
|
|
—
|
|
|
|
12,193
|
|
Interest expense |
|
—
|
|
|
(87,839) |
|
|
|
(87,839) |
|
|
(30,889) |
|
|
—
|
|
|
|
(118,728) |
|
Net interest expense |
|
—
|
|
|
(76,916) |
|
|
|
(76,916) |
|
|
(29,619) |
|
|
—
|
|
|
|
(106,535) |
|
Total revenues |
|
148,510
|
|
|
115,359
|
|
|
|
263,869
|
|
|
(21,494) |
|
|
(8,125) |
|
|
|
234,250
|
|
Total expenses |
|
208,836
|
|
|
84,023
|
|
|
|
292,859
|
|
|
107,273
|
|
|
(8,125) |
|
|
|
392,007
|
|
Impairment of intangibles and other assets |
|
—
|
|
|
(6,400) |
|
|
|
(6,400) |
|
|
(2,896) |
|
|
—
|
|
|
|
(9,296) |
|
Other, net |
|
75
|
|
|
—
|
|
|
|
75
|
|
|
136
|
|
|
—
|
|
|
|
211
|
|
Net income (loss) before taxes |
|
$ |
(60,251) |
|
|
$ |
24,936
|
|
|
|
$ |
(35,315) |
|
|
$ |
(131,527) |
|
|
$ |
—
|
|
|
|
$ |
(166,842) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
40,571
|
|
|
$ |
107
|
|
|
|
$ |
40,678
|
|
|
$ |
1,691
|
|
|
$ |
—
|
|
|
|
$ |
42,369
|
|
Total assets |
|
$ |
276,605
|
|
|
$ |
26,773,101
|
|
|
|
$ |
27,049,706
|
|
|
$ |
1,521,058
|
|
|
$ |
(1,469,895) |
|
|
|
$ |
27,100,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2022 |
|
|
Retirement Solutions |
|
Portfolio Management |
|
|
Total Reportable Segments |
|
Corporate and Other |
|
Eliminations |
|
|
Total |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fair value gains (losses) on loans and related obligations |
|
$ |
283,808 |
|
|
$ |
(195,231) |
|
|
|
$ |
88,577 |
|
|
$ |
— |
|
|
$ |
912 |
|
|
|
$ |
89,489 |
|
Fee income |
|
15,526 |
|
|
66,761 |
|
|
|
82,287 |
|
|
27,578 |
|
|
(28,050) |
|
|
|
81,815 |
|
Gain (loss) on sale and other income from loans held for sale, net |
|
367 |
|
|
(6,298) |
|
|
|
(5,931) |
|
|
— |
|
|
— |
|
|
|
(5,931) |
|
Net interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
43 |
|
|
5,319 |
|
|
|
5,362 |
|
|
676 |
|
|
— |
|
|
|
6,038 |
|
Interest expense |
|
(54) |
|
|
(90,926) |
|
|
|
(90,980) |
|
|
(27,669) |
|
|
— |
|
|
|
(118,649) |
|
Net interest expense |
|
(11) |
|
|
(85,607) |
|
|
|
(85,618) |
|
|
(26,993) |
|
|
— |
|
|
|
(112,611) |
|
Total revenues |
|
299,690 |
|
|
(220,375) |
|
|
|
79,315 |
|
|
585 |
|
|
(27,138) |
|
|
|
52,762 |
|
Total expenses |
|
182,287 |
|
|
124,060 |
|
|
|
306,347 |
|
|
139,014 |
|
|
(27,135) |
|
|
|
418,226 |
|
Impairment of intangibles and other assets |
|
(3,500) |
|
|
(3,800) |
|
|
|
(7,300) |
|
|
(2,228) |
|
|
— |
|
|
|
(9,528) |
|
Other, net |
|
3,290 |
|
|
860 |
|
|
|
4,150 |
|
|
27,839 |
|
|
3 |
|
|
|
31,992 |
|
Net income (loss) before taxes |
|
$ |
117,193 |
|
|
$ |
(347,375) |
|
|
|
$ |
(230,182) |
|
|
$ |
(112,818) |
|
|
$ |
— |
|
|
|
$ |
(343,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
38,654 |
|
|
$ |
319 |
|
|
|
$ |
38,973 |
|
|
$ |
3,055 |
|
|
$ |
— |
|
|
|
$ |
42,028 |
|
Total assets |
|
$ |
297,361 |
|
|
$ |
20,185,979 |
|
|
|
$ |
20,483,340 |
|
|
$ |
1,610,355 |
|
|
$ |
(1,534,400) |
|
|
|
$ |
20,559,295 |
|
|