Quarterly report pursuant to Section 13 or 15(d)

Other Financing Lines of Credit

v3.22.2
Other Financing Lines of Credit
6 Months Ended
Jun. 30, 2022
Line of Credit Facility [Abstract]  
Other Financing Lines of Credit
 
14.
Other Financing Lines of Credit
The following summarizes the components of other financing lines of credit (in thousands)
:
 
 
 
 
 
 
 
 
 
 
Outstanding borrowings at
 
Maturity Date
 
Interest Rate
 
Collateral

Pledged
 
Total
Capacity
(1)
 
 
June 30, 2022
 
 
December 31,
2021
 
Mortgage Lines:
 
 
 
 
 
August 2022 - June 2023
  LIBOR / SOFR
+ applicable
margin
  First Lien
Mortgages
  $
 
 
 
 
 
 
2,875,000    
$
 
 
 
 
 
945,532
 
  $
 
 
 
 
1,802,348  
March 2026
  Ameribor +
applicable
margin
  MSRs     150,000    
 
120,209
 
    138,524  
August 2022 - September 2022
  SOFR +
applicable
margin
  Mortgage Related
Assets
    40,821    
 
40,821
 
    55,666  
           
 
 
   
 
 
   
 
 
 
Subtotal mortgage lines of credit
      $ 3,065,821    
$
1,106,562
 
  $ 1,996,538  
           
 
 
   
 
 
   
 
 
 
Reverse Lines:
                               
August 2022 - June 2023
  LIBOR / SOFR
+ applicable
margin
  First Lien
Mortgages
  $ 1,450,000    
$
773,871
 
  $ 714,013  
July 2022 - September 2022
  Bond accrual
rate +
applicable
margin
  Mortgage Related
Assets
    330,000    
 
293,345
 
    297,893  
September 2022
  LIBOR +
applicable
margin
  MSRs     90,000    
 
42,325
 
    78,952  
May 2023
  Prime + .50%;
6% floor
  Unsecuritized
Tails
    51,877    
 
43,376
 
    38,544  
           
 
 
   
 
 
   
 
 
 
Subtotal reverse lines of credit
      $ 1,921,877    
$
1,152,917
 
  $ 1,129,402  
           
 
 
   
 
 
   
 
 
 
Commercial Lines:
                               
August 2022
  LIBOR +
applicable margin
  Encumbered
Agricultural Loans
  $ 75,000    
$
22,221
 
  $ 25,127  
April 2023 - January 2024
 
LIBOR / SOFR
+ applicable
margin
 
First Lien
Mortgages
 
 
 
 
 
 
 
 
 
 
 
407,500
 
 
 
 
 
 
 
 
 
272,690
 
 
 
 
 
 
 
 
 
167,159
 
August 2022
 
10%
 
Second Lien
Mortgages
 
 
45,000
 
 
 
38,900
 
 
 
24,175
 
N/A
 
LIBOR +
applicable margin
 
Mortgage Related
Assets
 
 
 
 
 
 
 
 
5,041
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subtotal commercial lines of credit
 
$
527,500
 
 
$
333,811
 
 
$
221,502
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other financing lines of credit
 
$
5,515,198
 
 
$
2,593,290
 
 
$
3,347,442
 
(1)
 
Capacity is dependent upon maintaining compliance with, or obtaining waivers of, the terms, conditions, and covenants of the respective agreements, including asset-eligibility requirements. Capacity amounts presented are as of June 30, 2022.
As of June 30, 2022 and December 31, 2021, the weighted average outstanding interest rates on outstanding financing lines of credit of the Company were 3.03% and 2.75%, respectively.
The Company’s financing arrangements and credit facilities contain various financial covenants, which primarily relate to required tangible net worth amounts, liquidity reserves, leverage ratios, and profitability.
As of June 30, 2022, the Company was in compliance with its financial covenants related to required liquidity reserves. With respect to certain financial covenants related to required profitability, debt service coverage ratio and tangible net worth amounts, the Company obtained financial covenant waivers or amendments to such financial covenants effective as of June 30, 2022 in order to avoid breaching such financial covenants.
The terms of the Company’s financing arrangements and credit facilities contain covenants, and the terms of the Company’s GSE/
seller servicer contracts contain requirements that may restrict the Company and its subsidiaries from paying distributions to its members. These restrictions include restrictions on paying distributions whenever the payment of such distributions would cause FoA or its subsidiaries to no longer be in compliance with any of its financial covenants or GSE requirements. Further, the Company is generally prohibited under Delaware law from making a distribution to a member to the extent that, at the time of the distribution, after giving effect to the distribution, liabilities of the Company (with certain exceptions) exceed the fair value of its assets. Subsidiaries of the Company are generally subject to similar legal limitations on their ability to make distributions to FoA.
As of June 30, 2022, the maximum allowable distributions available to the Company based on the most restrictive of such financial covenant ratios is presented in the table below (in thousands, except for ratios):

Financial Covenants
  
Requirement
 
  
June 30, 2022
 
  
Maximum Allowable
Distribution
(1)
 
FAM
                          
Adjusted Tangible Net Worth
(2)
  
$
225,000
 
  
$
227,279
 
  
$
2,279
 
Liquidity
  
 
55,000
 
  
 
60,080
 
    
5,080
 
Leverage Ratio
  
 
13:1
 
  
 
8.7:1
 
  
 
75,388
 
Material Decline in Lender Adjusted Net Worth:
    


                   
Lender Adjusted Tangible Net Worth (Quarterly requirement)
(3
)

  
$
225,805
 
  
$
227,278
 
  
$
1,473
 
Lender Adjusted Tangible Net Worth (Two-Consecutive Quarterly
requirement)
(3)

  
 
128,988
 
  
 
227,278
 
    
98,290
 
FAR
                          
Adjusted Tangible Net Worth
(2)
  
$
300,000
 
  
$
361,029
 
  
$
61,029
 
Liquidity
  
 
64,423
 
  
 
122,674
 
    
58,251
 
Leverage Ratio
  
 
6:1
 
  
 
4.2:1
 
    
106,461
 
 
(1)
 
The Maximum Allowable Distribution for any of the originations subsidiaries is the lowest of the amounts shown for the particular originations subsidiary.
(2)
 
This amount is based on the most restrictive financing line of credit covenant.
(3)
 
This amount is the covenant calculation specific to FNMA.
As of December 31, 2021, the maximum allowable distributions available to the Company based on the most restrictive of such financial covenant ratios is presented in the table below (in thousands, except for ratios):
 
Financial Covenants
  
Requirement
    
December 31, 2021
    
Maximum Allowable

Distribution
(1)
 
FAM
                          
Adjusted Tangible Net Worth
(2)
   $ 150,000      $ 180,032      $ 30,032  
Liquidity
     40,000        43,734        3,734  
Leverage Ratio
     15:1        13.9:1        12,154  
Material Decline in Lender Adjusted Net Worth:
                          
Lender Adjusted Tangible Net Worth (Quarterly requirement)
(3)
   $ 150,539      $ 214,979      $ 64,440  
Lender Adjusted Tangible Net Worth (Two-Consecutive Quarterly
requirement)
(3)

     114,830        214,979        100,149  
FACo
                          
Adjusted Tangible Net Worth
   $ 85,000      $ 87,350      $ 2,350  
Liquidity
     20,000        32,728        12,728  
Leverage Ratio
     6:1        2.8:1        46,895  
FAR
                          
Adjusted Tangible Net Worth
   $ 417,826      $ 527,443      $ 109,617  
Liquidity
     20,000        23,845        3,845  
Leverage Ratio
     6:1        2.9:1        264,134  
 
(1)
 
The Maximum Allowable Distribution for any of the originations subsidiaries is the lowest of the amounts shown for the particular originations subsidiary.
(2)
 
This amount is based on the most restrictive financing line of credit covenant.
(3)
 
This amount is the covenant calculation specific to FNMA.