Business Segment Reporting (Details) - USD ($) $ in Thousands |
3 Months Ended |
9 Months Ended |
|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Dec. 31, 2023 |
PORTFOLIO INTEREST INCOME |
|
|
|
|
|
Interest income |
$ 489,900
|
$ 443,999
|
$ 1,431,970
|
$ 1,169,624
|
|
Interest expense |
(426,839)
|
(372,459)
|
(1,233,261)
|
(970,428)
|
|
NET PORTFOLIO INTEREST INCOME |
63,061
|
71,540
|
198,709
|
199,196
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
Net origination gains |
57,216
|
31,376
|
137,133
|
88,777
|
|
Gain on securitization of HECM tails, net |
10,560
|
7,100
|
32,317
|
17,095
|
|
Fair value changes from model amortization |
(43,753)
|
(56,882)
|
(149,174)
|
(162,386)
|
|
Fair value changes from market inputs or model assumptions |
204,154
|
(122,449)
|
228,976
|
(172,168)
|
|
Net fair value changes on loans and related obligations |
228,177
|
(140,855)
|
249,252
|
(228,682)
|
|
Fee income |
8,054
|
13,201
|
22,170
|
33,377
|
|
Gain (loss) on sale and other income from loans held for sale, net |
0
|
(6,984)
|
302
|
(23,464)
|
|
Non-funding interest expense, net |
(9,219)
|
(7,342)
|
(26,639)
|
(21,909)
|
|
NET OTHER INCOME (EXPENSE) |
227,012
|
(141,980)
|
245,085
|
(240,678)
|
|
Total revenues |
290,073
|
(70,440)
|
443,794
|
(41,482)
|
|
Total expenses |
80,308
|
105,426
|
256,670
|
299,208
|
|
Impairment of other assets |
0
|
(558)
|
(600)
|
(558)
|
|
Other, net |
(1,592)
|
3,853
|
2,101
|
2,852
|
|
NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
208,173
|
(172,571)
|
188,625
|
(338,396)
|
|
Depreciation and amortization |
9,777
|
9,954
|
29,208
|
32,431
|
|
Total assets |
28,950,384
|
|
28,950,384
|
|
$ 27,107,590
|
Continuing Operations |
|
|
|
|
|
PORTFOLIO INTEREST INCOME |
|
|
|
|
|
Interest income |
489,900
|
443,999
|
1,431,970
|
1,169,624
|
|
Interest expense |
(426,839)
|
(372,459)
|
(1,233,261)
|
(970,428)
|
|
NET PORTFOLIO INTEREST INCOME |
63,061
|
71,540
|
198,709
|
199,196
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
Net origination gains |
57,216
|
31,376
|
137,133
|
88,777
|
|
Gain on securitization of HECM tails, net |
10,560
|
7,100
|
32,317
|
17,095
|
|
Fair value changes from model amortization |
(43,753)
|
(56,882)
|
(149,174)
|
(162,386)
|
|
Fair value changes from market inputs or model assumptions |
204,154
|
(122,449)
|
228,976
|
(172,168)
|
|
Net fair value changes on loans and related obligations |
228,177
|
(140,855)
|
249,252
|
(228,682)
|
|
Fee income |
8,054
|
13,201
|
22,170
|
33,377
|
|
Gain (loss) on sale and other income from loans held for sale, net |
|
(6,984)
|
302
|
(23,464)
|
|
Non-funding interest expense, net |
(9,219)
|
(7,342)
|
(26,639)
|
(21,909)
|
|
NET OTHER INCOME (EXPENSE) |
227,012
|
(141,980)
|
245,085
|
(240,678)
|
|
Total revenues |
290,073
|
(70,440)
|
443,794
|
(41,482)
|
|
Total expenses |
80,308
|
105,426
|
256,670
|
299,208
|
|
Impairment of other assets |
|
(558)
|
(600)
|
(558)
|
|
Other, net |
(1,592)
|
3,853
|
2,101
|
2,852
|
|
NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
208,173
|
(172,571)
|
188,625
|
(338,396)
|
|
Depreciation and amortization |
9,777
|
9,954
|
29,208
|
32,431
|
|
Total assets |
28,946,557
|
26,389,106
|
28,946,557
|
26,389,106
|
26,389,106
|
Operating segments | Continuing Operations |
|
|
|
|
|
PORTFOLIO INTEREST INCOME |
|
|
|
|
|
Interest income |
489,900
|
443,999
|
1,431,970
|
1,169,624
|
|
Interest expense |
(426,839)
|
(372,459)
|
(1,233,261)
|
(970,428)
|
|
NET PORTFOLIO INTEREST INCOME |
63,061
|
71,540
|
198,709
|
199,196
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
Net origination gains |
57,216
|
31,376
|
137,133
|
88,777
|
|
Gain on securitization of HECM tails, net |
10,560
|
7,100
|
32,317
|
17,095
|
|
Fair value changes from model amortization |
(43,753)
|
(56,882)
|
(149,174)
|
(162,386)
|
|
Fair value changes from market inputs or model assumptions |
204,154
|
(122,449)
|
228,976
|
(172,168)
|
|
Net fair value changes on loans and related obligations |
228,177
|
(140,855)
|
249,252
|
(228,682)
|
|
Fee income |
8,177
|
13,456
|
22,539
|
35,150
|
|
Gain (loss) on sale and other income from loans held for sale, net |
|
(6,984)
|
302
|
(23,464)
|
|
Non-funding interest expense, net |
0
|
0
|
0
|
0
|
|
NET OTHER INCOME (EXPENSE) |
236,354
|
(134,383)
|
272,093
|
(216,996)
|
|
Total revenues |
299,415
|
(62,843)
|
470,802
|
(17,800)
|
|
Total expenses |
66,917
|
81,524
|
207,677
|
222,732
|
|
Impairment of other assets |
|
0
|
0
|
|
|
Other, net |
0
|
16
|
(174)
|
75
|
|
NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
232,498
|
(144,351)
|
262,951
|
(240,457)
|
|
Depreciation and amortization |
9,465
|
9,533
|
28,402
|
31,135
|
|
Total assets |
28,947,222
|
26,332,250
|
28,947,222
|
26,332,250
|
26,332,250
|
Operating segments | Retirement Solutions And Portfolio Management | Continuing Operations |
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
Impairment of other assets |
|
|
|
0
|
|
Operating segments | Retirement Solutions | Continuing Operations |
|
|
|
|
|
PORTFOLIO INTEREST INCOME |
|
|
|
|
|
Interest income |
0
|
0
|
0
|
0
|
|
Interest expense |
0
|
0
|
0
|
0
|
|
NET PORTFOLIO INTEREST INCOME |
0
|
0
|
0
|
0
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
Net origination gains |
57,216
|
31,376
|
137,133
|
88,777
|
|
Gain on securitization of HECM tails, net |
0
|
0
|
0
|
0
|
|
Fair value changes from model amortization |
0
|
0
|
0
|
0
|
|
Fair value changes from market inputs or model assumptions |
0
|
0
|
0
|
0
|
|
Net fair value changes on loans and related obligations |
57,216
|
31,376
|
137,133
|
88,777
|
|
Fee income |
7,247
|
10,983
|
20,269
|
24,236
|
|
Gain (loss) on sale and other income from loans held for sale, net |
|
(2,212)
|
(76)
|
(5,789)
|
|
Non-funding interest expense, net |
0
|
0
|
0
|
0
|
|
NET OTHER INCOME (EXPENSE) |
64,463
|
40,147
|
157,326
|
107,224
|
|
Total revenues |
64,463
|
40,147
|
157,326
|
107,224
|
|
Total expenses |
48,529
|
60,034
|
146,774
|
154,325
|
|
Impairment of other assets |
|
0
|
0
|
0
|
|
Other, net |
0
|
16
|
(174)
|
75
|
|
NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
15,934
|
(19,871)
|
10,378
|
(47,026)
|
|
Depreciation and amortization |
9,424
|
9,503
|
28,338
|
31,057
|
|
Total assets |
288,556
|
309,534
|
288,556
|
309,534
|
309,534
|
Operating segments | Portfolio Management | Continuing Operations |
|
|
|
|
|
PORTFOLIO INTEREST INCOME |
|
|
|
|
|
Interest income |
489,900
|
443,999
|
1,431,970
|
1,169,624
|
|
Interest expense |
(426,839)
|
(372,459)
|
(1,233,261)
|
(970,428)
|
|
NET PORTFOLIO INTEREST INCOME |
63,061
|
71,540
|
198,709
|
199,196
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
Net origination gains |
0
|
0
|
0
|
0
|
|
Gain on securitization of HECM tails, net |
10,560
|
7,100
|
32,317
|
17,095
|
|
Fair value changes from model amortization |
(43,753)
|
(56,882)
|
(149,174)
|
(162,386)
|
|
Fair value changes from market inputs or model assumptions |
204,154
|
(122,449)
|
228,976
|
(172,168)
|
|
Net fair value changes on loans and related obligations |
170,961
|
(172,231)
|
112,119
|
(317,459)
|
|
Fee income |
930
|
2,473
|
2,270
|
10,914
|
|
Gain (loss) on sale and other income from loans held for sale, net |
|
(4,772)
|
378
|
(17,675)
|
|
Non-funding interest expense, net |
0
|
0
|
0
|
0
|
|
NET OTHER INCOME (EXPENSE) |
171,891
|
(174,530)
|
114,767
|
(324,220)
|
|
Total revenues |
234,952
|
(102,990)
|
313,476
|
(125,024)
|
|
Total expenses |
18,388
|
21,490
|
60,903
|
68,407
|
|
Impairment of other assets |
|
0
|
0
|
0
|
|
Other, net |
0
|
0
|
0
|
0
|
|
NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
216,564
|
(124,480)
|
252,573
|
(193,431)
|
|
Depreciation and amortization |
41
|
30
|
64
|
78
|
|
Total assets |
28,658,666
|
26,022,716
|
28,658,666
|
26,022,716
|
26,022,716
|
Operating segments | Corporate and Other | Continuing Operations |
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
Impairment of other assets |
|
|
|
(558)
|
|
Corporate and Other | Continuing Operations |
|
|
|
|
|
PORTFOLIO INTEREST INCOME |
|
|
|
|
|
Interest income |
0
|
0
|
0
|
0
|
|
Interest expense |
0
|
0
|
0
|
0
|
|
NET PORTFOLIO INTEREST INCOME |
0
|
0
|
0
|
0
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
Net origination gains |
0
|
0
|
0
|
0
|
|
Gain on securitization of HECM tails, net |
0
|
0
|
0
|
0
|
|
Fair value changes from model amortization |
0
|
0
|
0
|
0
|
|
Fair value changes from market inputs or model assumptions |
0
|
0
|
0
|
0
|
|
Net fair value changes on loans and related obligations |
0
|
0
|
0
|
0
|
|
Fee income |
0
|
1,354
|
0
|
6,352
|
|
Gain (loss) on sale and other income from loans held for sale, net |
|
0
|
0
|
0
|
|
Non-funding interest expense, net |
(9,219)
|
(7,342)
|
(26,639)
|
(21,909)
|
|
NET OTHER INCOME (EXPENSE) |
(9,219)
|
(5,988)
|
(26,639)
|
(15,557)
|
|
Total revenues |
(9,219)
|
(5,988)
|
(26,639)
|
(15,557)
|
|
Total expenses |
13,514
|
25,511
|
49,362
|
84,601
|
|
Impairment of other assets |
|
(558)
|
(600)
|
|
|
Other, net |
(1,592)
|
3,837
|
2,275
|
2,777
|
|
NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
(24,325)
|
(28,220)
|
(74,326)
|
(97,939)
|
|
Depreciation and amortization |
312
|
421
|
806
|
1,296
|
|
Total assets |
1,397,698
|
1,510,951
|
1,397,698
|
1,510,951
|
1,510,951
|
Eliminations | Continuing Operations |
|
|
|
|
|
PORTFOLIO INTEREST INCOME |
|
|
|
|
|
Interest income |
0
|
0
|
0
|
0
|
|
Interest expense |
0
|
0
|
0
|
0
|
|
NET PORTFOLIO INTEREST INCOME |
0
|
0
|
0
|
0
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
Net origination gains |
0
|
0
|
0
|
0
|
|
Gain on securitization of HECM tails, net |
0
|
0
|
0
|
0
|
|
Fair value changes from model amortization |
0
|
0
|
0
|
0
|
|
Fair value changes from market inputs or model assumptions |
0
|
0
|
0
|
0
|
|
Net fair value changes on loans and related obligations |
0
|
0
|
0
|
0
|
|
Fee income |
(123)
|
(1,609)
|
(369)
|
(8,125)
|
|
Gain (loss) on sale and other income from loans held for sale, net |
|
0
|
0
|
0
|
|
Non-funding interest expense, net |
0
|
0
|
0
|
0
|
|
NET OTHER INCOME (EXPENSE) |
(123)
|
(1,609)
|
(369)
|
(8,125)
|
|
Total revenues |
(123)
|
(1,609)
|
(369)
|
(8,125)
|
|
Total expenses |
(123)
|
(1,609)
|
(369)
|
(8,125)
|
|
Impairment of other assets |
|
0
|
0
|
0
|
|
Other, net |
0
|
0
|
0
|
0
|
|
NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
0
|
0
|
0
|
0
|
|
Depreciation and amortization |
0
|
0
|
0
|
0
|
|
Total assets |
$ (1,398,363)
|
$ (1,454,095)
|
$ (1,398,363)
|
$ (1,454,095)
|
$ (1,454,095)
|