Summary of Financial Information By Segment |
The following tables are a presentation of financial information by segment for the periods indicated (in thousands), and have been restated to reflect the new segment structure, as described in Note 1 - Organization and Description of Business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2022 |
|
Successor |
|
|
Retirement Solutions |
|
Portfolio Management |
|
|
Total Operating Segments |
|
Corporate and Other |
|
Eliminations |
|
|
Total |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on sale and other income from loans held for sale, net |
|
$ |
367
|
|
|
$ |
(6,298) |
|
|
|
$ |
(5,931) |
|
|
$ |
—
|
|
|
$ |
—
|
|
|
|
$ |
(5,931) |
|
Net fair value gains (losses) on loans and related obligations |
|
283,808
|
|
|
(195,231) |
|
|
|
88,577
|
|
|
—
|
|
|
912
|
|
|
|
89,489
|
|
Fee income |
|
15,526
|
|
|
66,761
|
|
|
|
82,287
|
|
|
27,578
|
|
|
(28,050) |
|
|
|
81,815
|
|
Net interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
43
|
|
|
5,319
|
|
|
|
5,362
|
|
|
676
|
|
|
—
|
|
|
|
6,038
|
|
Interest expense |
|
(54) |
|
|
(90,926) |
|
|
|
(90,980) |
|
|
(27,669) |
|
|
—
|
|
|
|
(118,649) |
|
Net interest expense |
|
(11) |
|
|
(85,607) |
|
|
|
(85,618) |
|
|
(26,993) |
|
|
—
|
|
|
|
(112,611) |
|
Total revenues |
|
299,690
|
|
|
(220,375) |
|
|
|
79,315
|
|
|
585
|
|
|
(27,138) |
|
|
|
52,762
|
|
Total expenses |
|
182,287
|
|
|
124,060
|
|
|
|
306,347
|
|
|
139,014
|
|
|
(27,135) |
|
|
|
418,226
|
|
Impairment of intangibles and other assets |
|
(3,500) |
|
|
(3,800) |
|
|
|
(7,300) |
|
|
(2,228) |
|
|
|
|
|
(9,528) |
|
Other, net |
|
3,290
|
|
|
860
|
|
|
|
4,150
|
|
|
27,839
|
|
|
3
|
|
|
|
31,992
|
|
Net income (loss) before taxes |
|
$ |
117,193
|
|
|
$ |
(347,375) |
|
|
|
$ |
(230,182) |
|
|
$ |
(112,818) |
|
|
$ |
—
|
|
|
|
$ |
(343,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
38,654
|
|
|
$ |
319
|
|
|
|
$ |
38,973
|
|
|
$ |
3,055
|
|
|
$ |
—
|
|
|
|
$ |
42,028
|
|
Total assets |
|
$ |
297,361
|
|
|
$ |
20,185,979
|
|
|
|
$ |
20,483,340
|
|
|
$ |
1,610,355
|
|
|
$ |
(1,534,400) |
|
|
|
$ |
20,559,295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended December 31, 2021 |
|
Successor |
|
|
Retirement Solutions |
|
Portfolio Management |
|
|
Total Operating Segments |
|
Corporate and Other |
|
Eliminations |
|
|
Total |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on sale and other income from loans held for sale, net |
|
$ |
(4,150) |
|
|
$ |
39,950 |
|
|
|
$ |
35,800 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
$ |
35,800 |
|
Net fair value gains (losses) on loans and related obligations |
|
317,138 |
|
|
(30,738) |
|
|
|
286,400 |
|
|
— |
|
|
4,621 |
|
|
|
291,021 |
|
Fee income |
|
11,220 |
|
|
30,455 |
|
|
|
41,675 |
|
|
25,243 |
|
|
(25,232) |
|
|
|
41,686 |
|
Net interest income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
1,031 |
|
|
1,027 |
|
|
|
2,058 |
|
|
276 |
|
|
— |
|
|
|
2,334 |
|
Interest expense |
|
(364) |
|
|
(52,625) |
|
|
|
(52,989) |
|
|
(20,243) |
|
|
— |
|
|
|
(73,232) |
|
Net interest income (expense) |
|
667 |
|
|
(51,598) |
|
|
|
(50,931) |
|
|
(19,967) |
|
|
— |
|
|
|
(70,898) |
|
Total revenues |
|
324,875 |
|
|
(11,931) |
|
|
|
312,944 |
|
|
5,276 |
|
|
(20,611) |
|
|
|
297,609 |
|
Total expenses |
|
137,872 |
|
|
92,197 |
|
|
|
230,069 |
|
|
101,005 |
|
|
(26,543) |
|
|
|
304,531 |
|
Impairment of goodwill and intangible assets |
|
(413,868) |
|
|
(11,909) |
|
|
|
(425,777) |
|
|
— |
|
|
|
|
|
(425,777) |
|
Other, net |
|
248 |
|
|
1,170 |
|
|
|
1,418 |
|
|
15,198 |
|
|
(5,932) |
|
|
|
10,684 |
|
Net loss before taxes |
|
$ |
(226,617) |
|
|
$ |
(114,867) |
|
|
|
$ |
(341,484) |
|
|
$ |
(80,531) |
|
|
$ |
— |
|
|
|
$ |
(422,015) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
29,019 |
|
|
$ |
132 |
|
|
|
$ |
29,151 |
|
|
$ |
1,425 |
|
|
$ |
— |
|
|
|
$ |
30,576 |
|
Total assets |
|
$ |
368,927 |
|
|
$ |
18,974,389 |
|
|
|
$ |
19,343,316 |
|
|
$ |
1,083,412 |
|
|
$ |
(957,353) |
|
|
|
$ |
19,469,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2021 |
|
Predecessor |
|
|
Retirement Solutions |
|
Portfolio Management |
|
|
Total Operating Segments |
|
Corporate and Other |
|
Eliminations |
|
|
Total |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale and other income from loans held for sale, net |
|
$ |
— |
|
|
$ |
5,065 |
|
|
|
$ |
5,065 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
$ |
5,065 |
|
Net fair value gains on loans and related obligations |
|
68,449 |
|
|
2,750 |
|
|
|
71,199 |
|
|
— |
|
|
(1) |
|
|
|
71,198 |
|
Fee income |
|
524 |
|
|
36,191 |
|
|
|
36,715 |
|
|
7,936 |
|
|
(8,104) |
|
|
|
36,547 |
|
Net interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
— |
|
|
138 |
|
|
|
138 |
|
|
12 |
|
|
— |
|
|
|
150 |
|
Interest expense |
|
— |
|
|
(14,954) |
|
|
|
(14,954) |
|
|
(7,756) |
|
|
— |
|
|
|
(22,710) |
|
Net interest expense |
|
— |
|
|
(14,816) |
|
|
|
(14,816) |
|
|
(7,744) |
|
|
— |
|
|
|
(22,560) |
|
Total revenues |
|
68,973 |
|
|
29,190 |
|
|
|
98,163 |
|
|
192 |
|
|
(8,105) |
|
|
|
90,250 |
|
Total expenses |
|
23,693 |
|
|
24,406 |
|
|
|
48,099 |
|
|
27,746 |
|
|
(8,613) |
|
|
|
67,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other, net |
|
34 |
|
|
895 |
|
|
|
929 |
|
|
(9,464) |
|
|
(508) |
|
|
|
(9,043) |
|
Net income (loss) before taxes |
|
$ |
45,314 |
|
|
$ |
5,679 |
|
|
|
$ |
50,993 |
|
|
$ |
(37,018) |
|
|
$ |
— |
|
|
|
$ |
13,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
151 |
|
|
$ |
146 |
|
|
|
$ |
297 |
|
|
$ |
474 |
|
|
$ |
— |
|
|
|
$ |
771 |
|
Total assets |
|
$ |
35,861 |
|
|
$ |
17,378,088 |
|
|
|
$ |
17,413,949 |
|
|
$ |
385,370 |
|
|
$ |
(326,313) |
|
|
|
$ |
17,473,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2020 |
|
Predecessor |
|
|
Retirement Solutions |
|
Portfolio Management |
|
|
Total Operating Segments |
|
Corporate and Other |
|
Eliminations |
|
|
Total |
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale and other income from loans held for sale, net |
|
$ |
— |
|
|
$ |
10,192 |
|
|
|
$ |
10,192 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
$ |
10,192 |
|
Net fair value gains on loans and related obligations |
|
192,257 |
|
|
103,872 |
|
|
|
296,129 |
|
|
— |
|
|
(2) |
|
|
|
296,127 |
|
Fee income |
|
1,837 |
|
|
28,002 |
|
|
|
29,839 |
|
|
25,392 |
|
|
(22,701) |
|
|
|
32,530 |
|
Net interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
— |
|
|
714 |
|
|
|
714 |
|
|
15 |
|
|
— |
|
|
|
729 |
|
Interest expense |
|
— |
|
|
(73,877) |
|
|
|
(73,877) |
|
|
(8,946) |
|
|
(132) |
|
|
|
(82,955) |
|
Net interest expense |
|
— |
|
|
(73,163) |
|
|
|
(73,163) |
|
|
(8,931) |
|
|
(132) |
|
|
|
(82,226) |
|
Total revenues |
|
194,094 |
|
|
68,903 |
|
|
|
262,997 |
|
|
16,461 |
|
|
(22,835) |
|
|
|
256,623 |
|
Total expenses |
|
87,219 |
|
|
90,854 |
|
|
|
178,073 |
|
|
80,106 |
|
|
(22,835) |
|
|
|
235,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other, net |
|
— |
|
|
— |
|
|
|
— |
|
|
(6,131) |
|
|
— |
|
|
|
(6,131) |
|
Net income (loss) before taxes |
|
$ |
106,875 |
|
|
$ |
(21,951) |
|
|
|
$ |
84,924 |
|
|
$ |
(69,776) |
|
|
$ |
— |
|
|
|
$ |
15,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
897 |
|
|
$ |
130 |
|
|
|
$ |
1,027 |
|
|
$ |
1,985 |
|
|
$ |
— |
|
|
|
$ |
3,012 |
|
Total assets |
|
$ |
25,841 |
|
|
$ |
16,895,820 |
|
|
|
$ |
16,921,661 |
|
|
$ |
88,638 |
|
|
$ |
— |
|
|
|
$ |
17,010,299 |
|
|