Fair Value - Weighted Average Unobservable Assumptions Used In The Fair Value Measurements (Details)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Weighted Average | Discount rate |
|
|
Unobservable Assumptions |
|
|
Deferred purchase price liabilities, measurement input |
0.080
|
0.080
|
Retained bonds, measurement input |
0.072
|
0.069
|
Weighted Average | Discount rate | TRA obligation |
|
|
Unobservable Assumptions |
|
|
Deferred purchase price liabilities, measurement input |
0.290
|
0.483
|
Weighted Average | Discount rate | MSR |
|
|
Unobservable Assumptions |
|
|
Mortgage servicing rights, measurement input |
0.110
|
0.101
|
Weighted Average | WAL (in years) |
|
|
Unobservable Assumptions |
|
|
Retained bonds, measurement input |
4.1
|
4.9
|
Weighted Average | Weighted average prepayment speed (CPR) | MSR |
|
|
Unobservable Assumptions |
|
|
Mortgage servicing rights, measurement input |
0.097
|
0.064
|
Weighted Average | Loans held for investment, subject to HMBS related obligations | Conditional repayment rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.201
|
0.219
|
Weighted Average | Loans held for investment, subject to HMBS related obligations | Loss frequency |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.044
|
0.041
|
Weighted Average | Loans held for investment, subject to HMBS related obligations | Loss severity |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.025
|
0.027
|
Weighted Average | Loans held for investment, subject to HMBS related obligations | Discount rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.051
|
0.050
|
Weighted Average | Loans held for investment, subject to HMBS related obligations | Average draw rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.011
|
0.011
|
Weighted Average | HECM buyouts - securitized (nonperforming) | Conditional repayment rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.387
|
0.392
|
Weighted Average | HECM buyouts - securitized (nonperforming) | Loss frequency |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.511
|
0.517
|
Weighted Average | HECM buyouts - securitized (nonperforming) | Loss severity |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.051
|
0.052
|
Weighted Average | HECM buyouts - securitized (nonperforming) | Discount rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.094
|
0.087
|
Weighted Average | HECM buyouts - securitized (performing) | Conditional repayment rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.159
|
0.152
|
Weighted Average | HECM buyouts - securitized (performing) | Loss severity |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.048
|
0.048
|
Weighted Average | HECM buyouts - securitized (performing) | Discount rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.086
|
0.082
|
Weighted Average | HECM buyouts - securitized (performing) | WAL (in years) |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
7.5
|
8.0
|
Weighted Average | Non-agency reverse mortgage loans - securitized | Conditional repayment rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.145
|
0.143
|
Weighted Average | Non-agency reverse mortgage loans - securitized | Loss severity |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.100
|
0.100
|
Weighted Average | Non-agency reverse mortgage loans - securitized | Discount rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.073
|
0.071
|
Weighted Average | Non-agency reverse mortgage loans - securitized | WAL (in years) |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
9.7
|
9.7
|
Weighted Average | Non-agency reverse mortgage loans - securitized | LTV |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.463
|
0.431
|
Weighted Average | Non-agency reverse mortgage loans - securitized | HPA |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.036
|
0.038
|
Weighted Average | Fix & flip mortgage loans - securitized | Discount rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.154
|
0.175
|
Weighted Average | Fix & flip mortgage loans - securitized | Prepayment rate (SMM) |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.112
|
0.112
|
Weighted Average | Fix & flip mortgage loans - securitized | Loss rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.005
|
0.005
|
Weighted Average | Inventory buy-outs | Conditional repayment rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.410
|
0.413
|
Weighted Average | Inventory buy-outs | Loss frequency |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.495
|
0.476
|
Weighted Average | Inventory buy-outs | Loss severity |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.037
|
0.056
|
Weighted Average | Inventory buy-outs | Discount rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.094
|
0.087
|
Weighted Average | Non-agency reverse mortgage loans | Conditional repayment rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.142
|
0.138
|
Weighted Average | Non-agency reverse mortgage loans | Loss severity |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.100
|
0.100
|
Weighted Average | Non-agency reverse mortgage loans | Discount rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.073
|
0.071
|
Weighted Average | Non-agency reverse mortgage loans | WAL (in years) |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
11.8
|
12.0
|
Weighted Average | Non-agency reverse mortgage loans | LTV |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.340
|
0.364
|
Weighted Average | Non-agency reverse mortgage loans | HPA |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.034
|
0.036
|
Weighted Average | Fix & flip mortgage loans | Discount rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.186
|
0.166
|
Weighted Average | Fix & flip mortgage loans | Prepayment rate (SMM) |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.102
|
0.095
|
Weighted Average | Fix & flip mortgage loans | Loss rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.003
|
0.002
|
Weighted Average | Agricultural loans | Discount rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.102
|
0.097
|
Weighted Average | Agricultural loans | Prepayment rate (SMM) |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
1.000
|
0.118
|
Weighted Average | Agricultural loans | Default rate (CDR) |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.009
|
0.009
|
Weighted Average | SRL | Discount rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-sale, measurement input |
0.090
|
0.083
|
Weighted Average | SRL | Prepayment rate (SMM) |
|
|
Unobservable Assumptions |
|
|
Loans held-for-sale, measurement input |
0.215
|
0.197
|
Weighted Average | SRL | Default rate (CDR) |
|
|
Unobservable Assumptions |
|
|
Loans held-for-sale, measurement input |
0.010
|
0.010
|
Weighted Average | Portfolio loans | Discount rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-sale, measurement input |
0.113
|
0.109
|
Weighted Average | Portfolio loans | Prepayment rate (SMM) |
|
|
Unobservable Assumptions |
|
|
Loans held-for-sale, measurement input |
0.114
|
0.184
|
Weighted Average | Portfolio loans | Default rate (CDR) |
|
|
Unobservable Assumptions |
|
|
Loans held-for-sale, measurement input |
0.010
|
0.010
|
Weighted Average | HMBS related obligations | Conditional repayment rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.235
|
0.218
|
Weighted Average | HMBS related obligations | Discount rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.051
|
0.050
|
Weighted Average | Performing/Nonperforming HECM securitizations | Conditional repayment rate |
|
|
Unobservable Assumptions |
|
|
Long-term debt, measurement input |
0.186
|
0.211
|
Weighted Average | Performing/Nonperforming HECM securitizations | Discount rate |
|
|
Unobservable Assumptions |
|
|
Long-term debt, measurement input |
0.098
|
0.086
|
Weighted Average | Performing/Nonperforming HECM securitizations | WAL (in years) |
|
|
Unobservable Assumptions |
|
|
Long-term debt, measurement input |
1.2
|
1.6
|
Weighted Average | Securitized non-agency reverse | Conditional repayment rate |
|
|
Unobservable Assumptions |
|
|
Long-term debt, measurement input |
0.147
|
0.165
|
Weighted Average | Securitized non-agency reverse | Discount rate |
|
|
Unobservable Assumptions |
|
|
Long-term debt, measurement input |
0.076
|
0.072
|
Weighted Average | Securitized non-agency reverse | WAL (in years) |
|
|
Unobservable Assumptions |
|
|
Long-term debt, measurement input |
6.1
|
6.4
|
Weighted Average | Nonrecourse commercial loan financing liability | Discount rate |
|
|
Unobservable Assumptions |
|
|
Long-term debt, measurement input |
0.088
|
0.145
|
Weighted Average | Nonrecourse commercial loan financing liability | WAL (in years) |
|
|
Unobservable Assumptions |
|
|
Long-term debt, measurement input |
3.4
|
4.3
|
Weighted Average | Nonrecourse commercial loan financing liability | Weighted average prepayment speed (CPR) |
|
|
Unobservable Assumptions |
|
|
Long-term debt, measurement input |
0.204
|
0.153
|
Weighted Average | Nonrecourse MSR financing liability | Discount rate |
|
|
Unobservable Assumptions |
|
|
Servicing Liability, Measurement Input |
|
0.102
|
Weighted Average | Nonrecourse MSR financing liability | Weighted average prepayment speed (CPR) |
|
|
Unobservable Assumptions |
|
|
Servicing Liability, Measurement Input |
|
0.051
|
Minimum | Discount rate |
|
|
Unobservable Assumptions |
|
|
Retained bonds, measurement input |
(0.166)
|
(0.168)
|
Minimum | WAL (in years) |
|
|
Unobservable Assumptions |
|
|
Retained bonds, measurement input |
2.4
|
2.4
|
Minimum | Weighted average prepayment speed (CPR) | MSR |
|
|
Unobservable Assumptions |
|
|
Mortgage servicing rights, measurement input |
0.008
|
0.010
|
Minimum | Loans held for investment, subject to HMBS related obligations | Loss severity |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.024
|
0.024
|
Minimum | HECM buyouts - securitized (nonperforming) | Loss frequency |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.231
|
0.231
|
Minimum | HECM buyouts - securitized (nonperforming) | Loss severity |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.024
|
0.024
|
Minimum | HECM buyouts - securitized (performing) | Loss severity |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.024
|
0.024
|
Minimum | Non-agency reverse mortgage loans - securitized | LTV |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.000
|
0.000
|
Minimum | Non-agency reverse mortgage loans - securitized | HPA |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
(0.103)
|
(0.101)
|
Minimum | Inventory buy-outs | Loss severity |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.024
|
0.024
|
Minimum | Non-agency reverse mortgage loans | LTV |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.000
|
0.001
|
Minimum | Non-agency reverse mortgage loans | HPA |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
(0.103)
|
(0.101)
|
Minimum | Fix & flip mortgage loans | Discount rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.137
|
0.163
|
Minimum | Agricultural loans | Prepayment rate (SMM) |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
|
0.110
|
Minimum | Agricultural loans | Default rate (CDR) |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
|
0.000
|
Minimum | SRL | Prepayment rate (SMM) |
|
|
Unobservable Assumptions |
|
|
Loans held-for-sale, measurement input |
0.195
|
0.185
|
Minimum | Portfolio loans | Prepayment rate (SMM) |
|
|
Unobservable Assumptions |
|
|
Loans held-for-sale, measurement input |
0.000
|
0.000
|
Minimum | Performing/Nonperforming HECM securitizations | Conditional repayment rate |
|
|
Unobservable Assumptions |
|
|
Long-term debt, measurement input |
0.176
|
0.199
|
Minimum | Performing/Nonperforming HECM securitizations | WAL (in years) |
|
|
Unobservable Assumptions |
|
|
Long-term debt, measurement input |
1.2
|
1.5
|
Minimum | Securitized non-agency reverse | Conditional repayment rate |
|
|
Unobservable Assumptions |
|
|
Long-term debt, measurement input |
0.094
|
0.083
|
Minimum | Securitized non-agency reverse | WAL (in years) |
|
|
Unobservable Assumptions |
|
|
Long-term debt, measurement input |
0.5
|
0.2
|
Minimum | Nonrecourse MSR financing liability | Discount rate |
|
|
Unobservable Assumptions |
|
|
Servicing Liability, Measurement Input |
|
0.100
|
Minimum | Nonrecourse MSR financing liability | Weighted average prepayment speed (CPR) |
|
|
Unobservable Assumptions |
|
|
Servicing Liability, Measurement Input |
|
0.008
|
Maximum | Discount rate |
|
|
Unobservable Assumptions |
|
|
Retained bonds, measurement input |
0.122
|
0.122
|
Maximum | WAL (in years) |
|
|
Unobservable Assumptions |
|
|
Retained bonds, measurement input |
23.8
|
24.1
|
Maximum | Weighted average prepayment speed (CPR) | MSR |
|
|
Unobservable Assumptions |
|
|
Mortgage servicing rights, measurement input |
0.122
|
0.085
|
Maximum | Loans held for investment, subject to HMBS related obligations | Loss severity |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.115
|
0.121
|
Maximum | HECM buyouts - securitized (nonperforming) | Loss frequency |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
1.000
|
1
|
Maximum | HECM buyouts - securitized (nonperforming) | Loss severity |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.115
|
0.121
|
Maximum | HECM buyouts - securitized (performing) | Loss severity |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.115
|
0.121
|
Maximum | Non-agency reverse mortgage loans - securitized | LTV |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.778
|
0.747
|
Maximum | Non-agency reverse mortgage loans - securitized | HPA |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.078
|
0.07
|
Maximum | Inventory buy-outs | Loss severity |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.115
|
0.121
|
Maximum | Non-agency reverse mortgage loans | LTV |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.756
|
0.679
|
Maximum | Non-agency reverse mortgage loans | HPA |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.078
|
0.073
|
Maximum | Fix & flip mortgage loans | Discount rate |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
0.215
|
0.258
|
Maximum | Agricultural loans | Prepayment rate (SMM) |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
|
1.000
|
Maximum | Agricultural loans | Default rate (CDR) |
|
|
Unobservable Assumptions |
|
|
Loans held-for-investment, measurement input |
|
0.010
|
Maximum | SRL | Prepayment rate (SMM) |
|
|
Unobservable Assumptions |
|
|
Loans held-for-sale, measurement input |
0.250
|
0.250
|
Maximum | Portfolio loans | Prepayment rate (SMM) |
|
|
Unobservable Assumptions |
|
|
Loans held-for-sale, measurement input |
0.222
|
0.243
|
Maximum | Performing/Nonperforming HECM securitizations | Conditional repayment rate |
|
|
Unobservable Assumptions |
|
|
Long-term debt, measurement input |
0.194
|
0.222
|
Maximum | Performing/Nonperforming HECM securitizations | WAL (in years) |
|
|
Unobservable Assumptions |
|
|
Long-term debt, measurement input |
1.3
|
1.6
|
Maximum | Securitized non-agency reverse | Conditional repayment rate |
|
|
Unobservable Assumptions |
|
|
Long-term debt, measurement input |
0.276
|
0.461
|
Maximum | Securitized non-agency reverse | WAL (in years) |
|
|
Unobservable Assumptions |
|
|
Long-term debt, measurement input |
11.4
|
11.7
|
Maximum | Nonrecourse MSR financing liability | Discount rate |
|
|
Unobservable Assumptions |
|
|
Servicing Liability, Measurement Input |
|
0.120
|
Maximum | Nonrecourse MSR financing liability | Weighted average prepayment speed (CPR) |
|
|
Unobservable Assumptions |
|
|
Servicing Liability, Measurement Input |
|
0.092
|