ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
Street Address |
||
(Address of Principal Executive Offices) |
(Zip Code) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Large accelerated filer | ☐ | ☒ | ||||
Non-accelerated filer |
☐ | Smaller reporting company | ||||
Emerging growth company |
Page |
||||||
PART I |
||||||
Item 1. |
1 |
|||||
Item 1A. |
11 |
|||||
Item 1B. |
60 |
|||||
Item 2. |
60 |
|||||
Item 3. |
60 |
|||||
Item 4. |
60 |
|||||
PART II |
||||||
Item 5. |
60 |
|||||
Item 6. |
61 |
|||||
Item 7. |
61 |
|||||
Item 7A. |
117 |
|||||
Item 8. |
121 |
|||||
Item 9. |
245 |
|||||
Item 9A. |
245 |
|||||
Item 9B. |
247 |
|||||
Item 9C. |
247 |
|||||
PART III |
||||||
Item 10. |
247 |
|||||
Item 11. |
247 |
|||||
Item 12. |
247 |
|||||
Item 13. |
248 |
|||||
Item 14. |
248 |
|||||
PART IV |
||||||
Item 15. |
249 |
|||||
Item 16. |
252 |
|||||
253 |
• | We operate in a diverse set of lending markets—mortgage, reverse mortgage and commercial lending—that currently benefit from strong, secular tailwinds and are each influenced by different demand drivers, which we believe results in stable and growing earnings with lower volatility and lower mortgage market correlation than a traditional monoline mortgage company. |
• | We seamlessly connect borrowers with investors. Our consumer-facing business leaders interface directly with the investor-facing professionals in our Portfolio Management segment, facilitating the development of attractive lending solutions for our customers with the confidence that the loans we generate can be efficiently and profitably sold to a deep pool of investors. We are in the moving business, not the storage business. While we often retain a future performance-based participation in the underlying cash flows of our loan products, we seek to programmatically and profitably monetize most of our loan products through a variety of investor channels, which minimizes capital at risk. |
• | We distribute our products through multiple channels, and utilize flexible technology platforms and a distributed workforce in order to scale our businesses and manage costs efficiently. Our businesses are supported by a centralized Business Excellence Office (“BXO”), providing all corporate support, including IT, Human Resources, Legal, Risk, and Compliance. This platform enables us to be product agnostic, with the ability to focus our resources as the opportunity set evolves while not being overly reliant on any individual product. As borrower demands for lending products change, we are able to change with them and continue to offer desirable lending solutions. |
• | restrictions on the manner in which consumer loans are marketed, originated and serviced, including, but not limited to, the making of required consumer disclosures, such as the Truth in Lending Act(“TILA”) (which regulate mortgage loan origination activities, require certain disclosures be made to mortgagors regarding terms of mortgage financing and regulate certain mortgage servicing activities), the Fair Credit Reporting Act (“FCRA”) (which regulates the use and reporting of information related to the credit history of consumers), the Equal Credit Opportunity Act (“ECOA”) (which prohibits discrimination on the basis of age, race and certain other characteristics in the extension of credit), the Fair Housing Act (which prohibits discrimination in housing on the basis of race, sex, national origin, and certain other characteristics), the Real Estate Settlement Procedures Act (“RESPA”) (which govern certain mortgage loan origination activities and practices and the actions of servicers related to escrow accounts, transfers, lender-placed insurance, loss mitigation, error resolution, and other customer communications), the Homeowners Protection Act(“HPA”) and similar state laws; |
• | federal laws that require and govern communications with consumers or reporting of public data such as the Gramm-Leach-Bliley Act (“GLBA”), which requires initial and periodic communication with consumers on privacy matters and the maintenance of privacy regarding certain consumer data in our possession, and the Home Mortgage Disclosure Act (“HMDA”), together with its implementing regulations (Regulation C), which requires reporting of certain public loan data; |
• | federal disclosure requirements including those in Regulation AB under the Securities Act, which requires registration, reporting and disclosure for mortgage-backed securities; |
• | state and federal restrictions on the marketing activities conducted by telephone, mail, email, mobile device or the internet, including the Telemarketing Sales Rule, the Telephone Consumer Protection Act (“TCPA”), state telemarketing laws, federal and state privacy laws, the Controlling the Assault of Non-Solicited Pornography and Marketing (“CAN-SPAM Act”), and the Federal Trade Commission Act (“FTCA”) and their accompanying regulations and guidelines; |
• | federal and state laws requiring company, branch and individual licensing for the solicitation of or brokering of consumer loans, including the SAFE Act; |
• | the Electronic Funds Transfer Act (“EFTA”) (which regulates electronic fund transfers to and from individual consumers); |
• | federal and state laws relating to the retention of records; |
• | federal and state laws relating to identity theft; |
• | the Fair Debt Collection Practices Act (“FDCPA”), which regulates the timing and content of communications on debt collections; |
• | the California Consumer Privacy Act, which provides California consumers with new privacy rights and increases the privacy and security obligations of entities handling certain personal information of such consumers; |
• | the Servicemembers Civil Relief Act (“SCRA”); |
• | the anti-money laundering and counter-terrorist financing provisions of the Bank Secrecy Act, including the USA Patriot Act, which require non-bank lenders to monitor for, detect and report suspicious activity to the U.S. Treasury’s Financial Crimes Enforcement Network; |
• | restrictions imposed by the rules promulgated by the Office of Foreign Assets Control; and |
• | restrictions imposed by the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) and current or future rules promulgated thereunder, including, but not limited to, limitations on fees charged by mortgage lenders, mortgage broker disclosures and rules promulgated by the Consumer Financial Protection Bureau (“CFPB”), which was created under the Dodd-Frank Act. |
Additional |
Information |
• | the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors in our markets; |
• | our ability to obtain sufficient capital to meet the financing requirements of our business; |
• | our ability to finance and recover costs of our reverse servicing operations; |
• | changes in our business relationships or changes in servicing guidelines with Fannie Mae, Freddie Mac and Ginnie Mae; |
• | The COVID-19 pandemic poses unique challenges to our business and the effects of the pandemic could adversely impact our ability to originate and service mortgages, manage our portfolio of assets and provide lender services and could also adversely impact our counterparties, liquidity and employees; |
• | Our business is significantly impacted by interest rates. Changes in prevailing interest rates or U.S. monetary policies that affect interest rates may have a detrimental effect on our business; |
• | Our geographic concentration could materially and adversely affect us if the economic conditions in our current markets should decline or we could face losses in concentrated areas due to natural disasters; |
• | We use estimates in measuring or determining the fair value of the majority of our assets and liabilities. If our estimates prove to be incorrect, we may be required to write down the value of these assets or write up the value of these liabilities, which could adversely affect our business, financial condition and results of operations; |
• | If we are unable to obtain sufficient capital to meet the financing requirements of our business, or if we fail to comply with our debt agreements, our business, financing activities, financial condition and results of operations will be adversely affected; |
• | A disruption in the secondary home loan market, including the mortgage-backed securities (“MBS”) market, could have a detrimental effect on our business; |
• | FAR status as an approved non-supervised FHA mortgage and an approved Government National Mortgage Association (“Ginnie Mae”) issuer, and FAM status as an approved seller-servicer for Federal National Mortgage Association (“Fannie Mae”) and Federal Home Loan Mortgage Corp. (“Freddie Mac”), an approved Ginnie Mae issuer and an approved non-supervised FHA and U.S. |
Department of Veterans Affairs (“VA”) mortgage, are subject to compliance with each of their respective guidelines and other conditions they may impose, and the failure to meet such guidelines and conditions could have a material adverse effect on our overall business and our financial position, results of operations and cash flows; |
• | The engagement of our Lender Services business by our loan originator businesses may give appearance of a conflict of interest; |
• | Third party customers of our Lender Services Businesses may be concerned about conflicts of interest within our Lender Services Businesses, due to their affiliation with the Company; |
• | Our Lender Services business has operations in the Philippines that could be adversely affected by changes in political or economic stability or by government policies; |
• | We operate in heavily regulated industries, and our mortgage loan origination and servicing activities (including lender services) expose us to risks of noncompliance with an increasing and inconsistent body of complex laws and regulations at the U.S. federal, state and local levels; |
• | We are subject to legal proceedings, federal or state governmental examinations and enforcement investigations from time to time. Some of these matters are highly complex and slow to develop, and results are difficult to predict or estimate; |
• | Unlike competitors that are national banks, our lending subsidiaries are subject to state licensing and operational requirements that result in substantial compliance costs; |
• | Our substantial leverage could adversely affect our financial condition, our ability to raise additional capital to fund our operations, our ability to operate our business, our ability to react to changes in the economy or our industry or our ability to pay our debts, and could divert our cash flow from operations to debt payments; |
• | The Company is a holding company and its only material asset is its interest in FoA, and it is accordingly dependent upon distributions from FoA to pay taxes, make payments under the Tax Receivable Agreements (as defined below) and pay dividends; |
• | Due to the listing of the Company’s Class A Common Stock on the NYSE, the Company is a “controlled company” within the meaning of NYSE rules and, as a result, qualifies for exemptions from certain corporate governance requirements. The stockholders of the Company do not have the same protections afforded to stockholders of companies that are subject to such requirements; |
• | We have a substantial number of shares of common stock issuable upon conversion of FoA Units, which may dilute your investment, and the sale of which could cause significant downward pricing pressure on our stock; |
• | The brief trading history of our common stock has been characterized by low trading volume, which may result in an inability to sell your shares at a desired price, if at all. |
• | failing to identify or adequately assess the magnitude of certain liabilities, shortcomings or other circumstances prior to acquiring or investing in a company, including potential exposure to regulatory sanctions or liabilities resulting from an acquisition target’s previous activities, internal controls and information security environment; |
• | significant costs and expenses, including those related to retention payments, equity compensation, severance pay, intangible asset amortization and asset impairment charges, assumed litigation and other liabilities, and legal, accounting and financial advisory fees; |
• | unanticipated issues in integrating information, management style, controls and procedures, servicing practices, communications and other systems including information technology systems; |
• | unanticipated incompatibility of purchasing, logistics, marketing and administration methods; |
• | failing to retain key employees or clients; |
• | inaccuracy of valuation and/or operating assumptions supporting our purchase price; and |
• | representation and warranty liability relating to a target’s previous lending activities. |
• | the available liquidity in the credit markets and in particular, the availability of credit in the market for asset-backed lending; |
• | prevailing interest rates; |
• | an event of default, a negative ratings action by a rating agency and limitations imposed on us under the agreements governing our current debt that contain restrictive covenants and borrowing conditions that may limit our ability to raise additional debt; |
• | the strength of the lenders from which we borrow and the amount of borrowing such lenders will or may legally permit to our various businesses taken a whole; and |
• | limitations on borrowings imposed by the amount of eligible collateral pledged, which may be less than the borrowing capacity of the facility. |
• | credit standards for mortgage loans; |
• | our staffing levels and other servicing practices; |
• | the servicing and ancillary fees that we may charge; |
• | our modification standards and procedures; |
• | the amount of reimbursable and non-reimbursable advances that we may make; and |
• | the types of loan products that are eligible for sale or securitization. |
• | Revenue |
• | Expenses |
• | Liquidity |
• | Valuation of MSRs |
• | I ncreased Risk of Repurchase or Indemnification Demands: |
predecessor entities prior to 2009. Some of these claims have extended to include loans made and sold by entities which have never been affiliated with FAM and FAR, but may have either sold business assets to predecessor entities of FAM and FAR, or whose management was subsequently employed by the predecessor entities to FAM and FAR. These have included, for example, a lawsuit filed by the Lehman Brothers Holdings’ Inc. bankruptcy estate (“LBHI”), based upon LBHI’s settlements with Fannie Mae and Freddie Mac and with RMBS Trustees for which the seller of FAM’s predecessor fully indemnified FAM. JPMorgan Chase & Co. has sent a similar demand for indemnification for a settlement it entered with RMBS Trustees and monoline insurance carriers, which we believe should also be covered by the same indemnification provisions. While for these specific cases we should be indemnified by the sellers of the predecessor entities, these demands demonstrate the long tail of representation and warranty issues when a loan (or a pool of loans) results in an aggregate loss to the ultimate holder, resulting in a chain of indemnification claims. There have been some actions taken by Fannie Mae and Freddie Mac to alleviate originator concerns that loans which perform for many years and then default can result in such claims; however, significant risk remains in this area. |
• | Credit Risk |
• | loss of our licenses and approvals to engage in our servicing and lending businesses; |
• | damage to our reputation in the industry; |
• | governmental investigations and enforcement actions; |
• | administrative fines and penalties and litigation; |
• | civil and criminal liability, including class action lawsuits; |
• | diminished ability to sell loans that we originate or purchase, requirements to sell such loans at a discount compared to other loans or repurchase or address indemnification claims from purchasers of such loans, including the GSEs; |
• | inability to raise capital; and |
• | inability to execute on our business strategy, including our growth plans. |
• | making it more difficult for us to satisfy our obligations with respect to our debt; |
• | limiting our ability to obtain additional financing to fund future working capital, capital expenditures, acquisitions or other general corporate requirements; |
• | requiring a substantial portion of our cash flows to be dedicated to debt service payments instead of other purposes, thereby reducing the amount of cash flows available for working capital, capital expenditures, acquisitions and other general corporate purposes; |
• | increasing our vulnerability to general adverse economic and industry conditions; |
• | exposing us to the risk of increased interest rates as certain of our borrowings are at variable rates of interest; |
• | limiting our flexibility in planning for and reacting to changes in the industry in which we compete; |
• | placing us at a disadvantage compared to other, less leveraged competitors; and |
• | increasing our cost of borrowing. |
• | incur or guarantee additional debt or issue disqualified stock or preferred stock; |
• | pay dividends and make other distributions on, or redeem or repurchase, capital stock; |
• | make certain investments; |
• | incur certain liens; |
• | enter into transactions with affiliates; |
• | merge or consolidate; |
• | enter into agreements that prohibit the ability of restricted subsidiaries to make dividends or other payments to the Company or other subsidiaries; |
• | designate restricted subsidiaries as unrestricted subsidiaries; |
• | prepay, redeem or repurchase certain indebtedness; and |
• | transfer or sell assets. |
• | a limited availability of market quotations for our securities; |
• | reduced liquidity for our securities; |
• | a determination that shares of the Class A Common Stock are a “penny stock” which will require brokers trading in the Class A Common Stock to adhere to more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for our securities; |
• | a limited amount of news and analyst coverage; and |
• | a decreased ability to issue additional securities or obtain additional financing in the future. |
• | actual or anticipated fluctuations in our quarterly financial results or the quarterly financial results of companies perceived to be similar to us; |
• | changes in the market’s expectations about our operating results; |
• | success of competitors; |
• | our operating results failing to meet the expectation of securities analysts or investors in a particular period; |
• | changes in financial estimates and recommendations by securities analysts concerning the Company or the asset management industry in general; |
• | operating and share price performance of other companies that investors deem comparable to us; |
• | our ability to market new and enhanced products on a timely basis; |
• | changes in laws and regulations affecting our business; |
• | our ability to meet compliance requirements; |
• | commencement of, or involvement in, litigation involving us; |
• | changes in our capital structure, such as future issuances of securities or the incurrence of additional debt; |
• | the volume of shares of Class A Common Stock available for public sale; |
• | any major change in our board of directors or management; |
• | sales of substantial amounts of Class A Common Stock by our directors, executive officers or significant shareholders or the perception that such sales could occur; and |
• | general economic and political conditions such as recessions, interest rates, fuel prices, international currency fluctuations and acts of war or terrorism. |
• | are not required to have a board that is composed of a majority of “independent directors,” as defined under the NYSE rules; |
• | are not required to have a compensation committee that is composed entirely of independent directors; and |
• | are not required to have director nominations be made, or recommended to the full board of directors, by its independent directors or by a nominations committee that is composed entirely of independent directors. |
• | provide that subject to the rights of the holders of any preferred stock and the rights granted pursuant to the Stockholders Agreement, vacancies and newly created directorships may be filled only by the remaining directors at any time the principal stockholders beneficially own less than 30% of the total voting power of all then outstanding shares of the Company’s capital stock entitled to vote generally in the election of directors; |
• | allow the Company to authorize the issuance of shares of one or more series of preferred stock, including in connection with a stockholder rights plan, financing transactions or otherwise, the terms of which series may be established and the shares of which may be issued without stockholder approval, and which may include super voting, special approval, dividend, or other rights or preferences superior to the rights of the holders of common stock; |
• | prohibit stockholder action by written consent from and after the date on which the principal stockholders beneficially own at least 30% of the total voting power of all then outstanding shares of the Company’s capital stock entitled to vote generally in the election of directors unless such action is recommended by all directors then in office; |
• | provide for certain limitations on convening special stockholder meetings; and |
• | establish advance notice requirements for nominations for elections to our board or for proposing matters that can be acted upon by stockholders at stockholder meetings. |
2021 |
||||||||||||||||||||||||||||||||||||
Apr |
May |
Jun |
Jul |
Aug |
Sep |
Oct |
Nov |
Dec |
||||||||||||||||||||||||||||
FOA |
$ | 100 | $ | 98 | $ | 76 | $ | 64 | $ | 55 | $ | 49 | $ | 47 | $ | 41 | $ | 39 | ||||||||||||||||||
NYSE Index |
100 | 104 | 104 | 105 | 106 | 102 | 107 | 103 | 108 | |||||||||||||||||||||||||||
Peer Group Index |
100 | 89 | 84 | 77 | 70 | 66 | 66 | 64 | 61 |
• | We operate in a diverse set of lending markets that benefit from strong, secular tailwinds and are each influenced by different demand drivers. We believe this diversification results in stable and growing earnings with lower volatility and lower mortgage market correlation than a traditional mortgage company. |
• | We seamlessly connect borrowers with investors. Our consumer-facing business leaders interact directly with the investor-facing professionals in our Portfolio Management segment, facilitating the development of attractive lending solutions for our customers with the confidence that the loans we generate can be efficiently and profitably sold to a deep pool of investors. While we often retain a future performance-based participation in the underlying cash flows of our loan products, we seek to programmatically and profitably monetize most of our loan products through a variety of investor channels, which minimizes capital at risk. |
• | We distribute our products through multiple channels, and utilize flexible technology platforms and a distributed workforce in order to scale our businesses and manage costs efficiently. Our businesses are supported by a centralized business excellence office (“BXO”), providing all corporate support, including IT, Finance and Accounting, Treasury, Human Resources, Legal, Risk and Compliance. This platform enables us to focus our resources as the opportunity set evolves while not being overly reliant on any individual product. As borrower demands for lending products change, we are able to change with them and continue to offer desirable lending solutions. |
• | Distributed Retail—Our distributed retail lending channel relies on mortgage advisors in retail branch locations across the country to acquire, interact with, and serve customers. Our distributed retail network controls all of the loan origination process, including sourcing the borrower, processing the application, setting the interest rate, ordering appraisal and underwriting, processing, closing and funding the loan. |
• | Direct-to-Consumer—Our direct-to-consumer |
• | TPO—Our third party-originator (“TPO”) lending channel works with mortgage brokers to source loans which are then underwritten and funded by us, as FoA. Counterparty risk is mitigated through quality and compliance monitoring, and all brokers are subject to our eligibility requirements coupled with an annual recertification process. |
• | Home Improvement—Our home improvement channel is our newest distribution channel and was created through the acquisition of the operations of Renovate America during the first quarter of 2021. This channel assists homeowners in the financing of short-term home improvement projects, such as windows, HVAC, or remodeling and relies on a network of partner contractors across the country to acquire, interact with, and serve these customers. |
• | Retail—Our retail channel consists of field offices and a centralized retail platform, which includes a telephone based platform with multiple loan officers in one location. Our retail network controls all of the loan origination process, including sourcing the borrower, processing the application, setting the interest rate, ordering appraisal and underwriting, processing, closing and funding the loan. |
• | TPO—Our TPO lending channel works with mortgage brokers to source loans which are then underwritten and funded by us, as FoA. Counterparty risk is mitigated through quality and compliance monitoring, and all brokers are subject to our eligibility requirements coupled with an annual recertification process. |
• | Retail—Our retail channel consists of sales team members located throughout the United States with concentrations in Charlotte, NC, Chicago, IL, and Irvine, CA. Our retail network controls all of the loan origination process, including sourcing the borrower, processing the application, setting the interest rate, ordering appraisal and underwriting, processing, closing and funding the loan. |
• | TPO—Our TPO lending channel works with mortgage brokers to source loans which are then underwritten and funded by us, as FoA. Counterparty risk is mitigated through quality and compliance monitoring, and all brokers are subject to our eligibility requirements coupled with an annual recertification process. |
• | Title agency and title insurance services—Lender Services provides consumers with in house title agency and title insurance services, which contributes to a more efficient close process by eliminating the need to shop out necessary services to finalize the loan process. |
• | MSR valuation and trade brokerage—Lender Services provides MSR valuation services through a wholly owned subsidiary for both internal and external parties. Additionally, lender services facilitates MSR trades through the same wholly owned subsidiary. |
• | prevailing interest rates which impact loan origination volume, with declining interest rates leading to increases in volume, and an increasing interest rate environment leading to decreases in the volume; |
• | housing market trends which also impact loan origination volume, with a strong housing market leading to higher loan origination volume, and a weak housing market leading to lower loan origination volume; |
• | demographic and housing stock trends which impact the addressable market size of mortgage, reverse and commercial loan originations; |
• | increases in loan modifications, delinquency rates, delinquency status and prepayment speeds; and |
• | broad economic factors such as the strength and stability of the overall economy, including the unemployment level and real estate values which have been substantially affected by the COVID-19 pandemic, further discussed below. The COVID-19 pandemic poses unique challenges to our business and the effects of the pandemic could adversely impact our ability to originate and service mortgages, manage our portfolio of assets and provide lender services and could also adversely impact our counterparties, liquidity and employees. |
• | |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Gain on sale and other income from loans held for sale, net |
$ |
564,525 |
$ |
291,334 |
$ | 1,178,995 | $ | 464,308 | ||||||||
Net fair value gains on loans and related obligations |
341,750 |
76,663 |
311,698 | 329,526 | ||||||||||||
Fee income |
386,065 |
161,371 |
389,869 | 199,099 | ||||||||||||
Net interest expense |
(63,769 |
) |
(21,705 |
) |
(80,417 | ) | (101,408 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
1,228,571 |
507,663 |
1,800,145 | 891,525 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
1,183,756 |
373,314 |
1,293,757 | 818,278 | ||||||||||||
Impairment of goodwill and intangible assets |
(1,380,630 |
) |
— |
— | — | |||||||||||
Other, net |
14,142 |
(8,892 |
) |
(6,131 | ) | 4,332 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) BEFORE TAXES |
$ |
(1,321,673 |
) |
$ |
125,457 |
$ | 500,257 | $ | 77,579 | |||||||
|
|
|
|
|
|
|
|
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Net origination gains |
$ |
354,858 |
$ |
73,880 |
$ | 205,607 | $ | 171,534 | ||||||||
Net fair value gains from portfolio activity (1) |
102,276 |
32,386 |
138,743 | 135,855 | ||||||||||||
Net fair value gains (losses) from changes in market inputs or model assumptions |
(115,384 |
) |
(29,603 |
) |
(32,652 | ) | 22,137 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net fair value gains on loans and related obligations |
$ |
341,750 |
$ |
76,663 |
$ | 311,698 | $ | 329,526 | ||||||||
|
|
|
|
|
|
|
|
(1) |
This line item includes realization of interest income and interest expense related to loans held for investment and securitization trusts, and runoff and portfolio amortization |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Interest income on commercial and reverse loans |
$ |
495,163 |
$ |
160,568 |
$ | 709,679 | $ | 749,240 | ||||||||
Interest expense on HMBS and nonrecourse obligations |
(329,344 |
) |
(119,201 |
) |
(526,690 | ) | (527,646 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest margin included in net fair value gains on mortgage loans (1) |
165,819 |
41,367 |
182,989 | 221,594 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest income on mortgage loans held for sale |
43,566 |
12,621 |
42,398 | 37,050 | ||||||||||||
Interest expense on warehouse lines of credit |
(87,197 |
) |
(26,546 |
) |
(113,669 | ) | (133,381 | ) | ||||||||
Non-funding debt interest expense |
(20,231 |
) |
(7,756 |
) |
(8,946 | ) | (5,167 | ) | ||||||||
Other interest income |
359 |
40 |
186 | 273 | ||||||||||||
Other interest expense |
(266 |
) |
(64 |
) |
(386 | ) | (183 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest expense |
(63,769 |
) |
(21,705 |
) |
(80,417 | ) | (101,408 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INTEREST MARGIN |
$ |
102,050 |
$ |
19,662 |
$ | 102,572 | $ | 120,186 | ||||||||
|
|
|
|
|
|
|
|
(1) |
Net interest margin included in fair value gains on mortgage loans includes interest income and expense on all commercial and reverse loans and their related nonrecourse obligations. Interest income on mortgage loans and warehouse lines of credit are classified in net interest expense. See Note 2—Summary of Significant Accounting Policies within the consolidated financial statements for additional information on the Company’s accounting related to commercial and reverse mortgage loans. |
• | Gain on sale and other income from loans held for sale, net, decreased $323.1 million or 27.4% primarily as a result of lower Mortgage Originations segment revenue margin. Our margin on originated mortgage loans decreased to 2.86% for the year ended December 31, 2021 compared to 3.88% for the comparable 2020 period. Our Mortgage Originations segment had $29.0 billion in net rate lock volume for the year ended December 31, 2021 compared to $30.2 billion for the comparable 2020 period. |
• | Net fair value gains on loans and related obligations increased by $106.7 million or 34.2% primarily as a result of growth in net origination gains from our Reverse and Commercial Originations segments, partially offset by fair value losses from market inputs or model assumptions. The Reverse Originations segment recognized $385.6 million in net origination gains on originations of $4.3 billion of reverse mortgage loans for the year ended December 31, 2021 compared to $192.3 million on origination of $2.7 billion for the comparable 2020 period. The Commercial Originations segment recognized $43.2 million in net origination gains on origination of $1.8 billion in loans for the year ended December 31, 2021 compared to $13.4 million on origination of $855.3 million during the comparable 2020 period. Fair value losses from changes in market inputs or model assumptions were 145.0 million for the year ended December 31, 2021 primarily due to fair value adjustments related predominantly to increases in modeled prepayment speeds on securitized mortgage assets. This |
compares to $32.6 million in fair value losses from changes in market inputs or model assumptions for the year ended December 31, 2020 driven largely by unfavorable shocks to fair value during the early months of the COVID-19 pandemic. See Note 5—Fair Value within the consolidated financial statements for additional information on assumptions impacting the value of our loans held for investment. |
• | Fee income increased $157.6 million or 40.4% primarily due to growth in Commercial loan originations, as well as in our Lender Services segment. Our Commercial Originations segment grew fee revenue by $28.1 million or 117.7% primarily as a result of a 106.8% increase in loan origination volume during the year ended December 31, 2021. The increase in commercial loan origination volume is partially attributable to a temporary deferment of commercial production in March to May of 2020 due to the COVID-19 pandemic and impact to capital markets demand for non-GSE or government loan products. Within our Lender Services segment, we experienced growth in lender fees of $123.5 million or 60.2% due to increase of 82.1% in loan closings in which we acted as title agent and growth of 152.5% in our underwriting activity for the year ended December 31, 2021 compared to the comparable 2020 period. |
• | Total expenses increased $263.3 million or 20.4% due to higher salaries, benefits and related expenses combined with increased general and administrative expenses primarily as a result of our higher loan origination volumes during the year ended December 31, 2021, overall enterprise growth, and expenses related to the Business Combination. During the second quarter of 2021, one-time initial and accelerated Replacement and Earnout Right RSU expense of $38.6 million was recognized. Additional on-going expenses of $24.2 million for the RSUs and $40.7 million of amortization of intangibles relating to the business combination were recognized. |
• | Gain on sale and other income from loans held for sale, net, increased $714.7 million or 153.9% primarily as a result of higher loan originations in our Mortgage Originations segment and a general widening in margins related to GSE and government guaranteed loan products. We originated $29,064.4 million in residential mortgage loans in 2020, compared to $15,437.1 million, an 88.3% increase over 2019. The higher loan origination volume is attributable to the favorable interest rate environment in 2020, which was 99 bps lower than 2019, leading to an increase in refinance production. Our margin on originated mortgage loans increased to 3.88% for the year ended December 31, 2020 compared to 2.80% for the comparable 2019 period. |
• | Net fair value gains on loans and related obligations decreased by $17.8 million primarily as a result of $32.6 million in fair value losses from changes in market inputs or model assumptions in 2020 driven largely by shocks to fair value yields during the early months of the COVID-19 pandemic, partially offset by $34.1 million increase in net origination gains during 2020 compared to 2019. See Note 5—Fair Value within the annual audited consolidated financial statements for additional information on assumptions impacting the value of loans held for investment. |
• | Fee income increased $190.8 million or 95.8% as a result of our higher loan origination volumes. |
• | Net interest expense decreased $21.0 million or 20.7% in 2020 as a result of the favorable interest rate environment in 2020 compared to 2019. This reduced the interest expense on our warehouse lines of credit. Additionally, the favorable interest rate environment resulted in lower interest rates on the debt associated with the 10 securitizations executed in 2020, which are recorded in net fair value gains on loans and related obligations. |
• | Total expenses increased $475.5 million or 58.1% due to higher salaries, benefits and related expenses combined with an increase in general and administrative expenses as a result of higher loan origination volumes during the period and overall enterprise growth. |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Gain on sale and other income from loans held for sale, net |
$ |
542,951 |
$ |
286,481 |
$ | 1,171,368 | $ | 462,700 | ||||||||
Fee income |
88,399 |
32,731 |
118,237 | 64,372 | ||||||||||||
Net interest income (expense) |
7,986 |
891 |
1,896 | (403 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
639,336 |
320,103 |
1,291,501 | 526,669 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
639,196 |
224,246 |
831,563 | 506,894 | ||||||||||||
Impairment of goodwill and intangible assets |
(774,524 |
) |
— |
— | — | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) BEFORE TAXES |
$ |
(774,384 |
) |
$ |
95,857 |
$ | 459,938 | $ | 19,775 | |||||||
|
|
|
|
|
|
|
|
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Loan origination volume (dollars) |
||||||||||||||||
Conforming |
$ |
13,520,248 |
$ |
5,397,708 |
$ | 19,217,582 | $ | 8,574,829 | ||||||||
Government |
2,858,339 |
1,068,650 |
4,305,439 | 3,763,708 | ||||||||||||
Non-conforming |
4,651,581 |
1,937,860 |
5,541,415 | 3,098,610 | ||||||||||||
Home improvement |
172,180 |
— |
— | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loan origination volume |
$ |
21,202,348 |
$ |
8,404,218 |
$ | 29,064,436 | $ | 15,437,147 | ||||||||
Loan origination volume by type (dollars) |
||||||||||||||||
Agency |
$ |
17,999,368 |
$ |
7,367,044 |
$ | 27,150,349 | $ | 14,220,810 | ||||||||
Non-agency |
3,030,800 |
1,037,174 |
1,914,087 | 1,216,337 | ||||||||||||
Home improvement |
172,180 |
— |
— | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loan origination volume by type |
$ |
21,202,348 |
$ |
8,404,218 |
$ | 29,064,436 | $ | 15,437,147 | ||||||||
Loan origination volume by channel (dollars) |
||||||||||||||||
Retail |
$ |
13,979,262 |
$ |
5,622,487 |
$ | 21,497,101 | $ | 11,750,830 | ||||||||
Wholesale/Correspondent |
4,845,383 |
1,706,365 |
4,316,952 | 2,306,909 | ||||||||||||
Consumer direct |
2,205,523 |
1,075,366 |
3,250,383 | 1,379,408 | ||||||||||||
Home improvement |
172,180 |
— |
— | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loan origination volume by channel |
$ |
21,202,348 |
$ |
8,404,218 |
$ | 29,064,436 | $ | 15,437,147 | ||||||||
Loan origination volume by type (dollars) |
||||||||||||||||
Purchase |
$ |
10,658,260 |
$ |
2,664,493 |
$ | 9,877,305 | $ | 8,651,747 | ||||||||
Refinance |
10,371,908 |
5,739,725 |
19,187,131 | 6,785,400 | ||||||||||||
Home improvement |
172,180 |
— |
— | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loan origination volume by type |
$ |
21,202,348 |
$ |
8,404,218 |
$ | 29,064,436 | $ | 15,437,147 | ||||||||
Loan origination volume (units) |
||||||||||||||||
Conforming |
41,807 |
18,090 |
65,072 | 32,195 | ||||||||||||
Government |
8,835 |
3,426 |
14,764 | 13,525 | ||||||||||||
Non-conforming |
5,769 |
2,472 |
7,816 | 4,661 | ||||||||||||
Home improvement |
15,798 |
— |
— | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loan origination volume |
72,209 |
23,988 |
87,652 | 50,381 | ||||||||||||
Loan origination volume by type (units) |
||||||||||||||||
Agency |
52,702 |
22,763 |
85,081 | 48,519 | ||||||||||||
Non-agency |
3,709 |
1,225 |
2,571 | 1,862 | ||||||||||||
Home improvement |
15,798 |
— |
— | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loan origination volume by type |
72,209 |
23,988 |
87,652 | 50,381 |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Loan origination volume by channel (units) |
||||||||||||||||
Retail |
38,531 |
16,123 |
66,232 | 39,969 | ||||||||||||
Wholesale/Correspondent |
11,385 |
4,745 |
12,383 | 6,476 | ||||||||||||
Consumer direct |
6,495 |
3,120 |
9,037 | 3,936 | ||||||||||||
Home improvement |
15,798 |
— |
— | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loan origination volume by channel |
72,209 |
23,988 |
87,652 | 50,381 | ||||||||||||
Loan origination volume by type (units) |
||||||||||||||||
Purchase |
27,776 |
7,534 |
31,389 | 30,984 | ||||||||||||
Refinance |
28,635 |
16,454 |
56,263 | 19,397 | ||||||||||||
Home improvement |
15,798 |
— |
— | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loan origination volume by type |
72,209 |
23,988 |
87,652 | 50,381 | ||||||||||||
Loan sales by investor (dollars) |
||||||||||||||||
Agency |
$ |
16,802,984 |
$ |
7,246,418 |
$ | 25,749,257 | $ | 11,513,455 | ||||||||
Private |
4,295,060 |
1,152,810 |
2,241,787 | 3,339,131 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loan sales by investor |
$ |
21,098,044 |
$ |
8,399,228 |
$ | 27,991,044 | $ | 14,852,586 | ||||||||
Loan sales by type (dollars) |
||||||||||||||||
Servicing released |
$ |
8,294,085 |
$ |
2,086,550 |
$ | 6,747,669 | $ | 14,477,231 | ||||||||
Servicing retained |
12,803,959 |
6,312,678 |
21,243,375 | 375,355 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loan sales by type |
$ |
21,098,044 |
$ |
8,399,228 |
$ | 27,991,044 | $ | 14,852,586 | ||||||||
Net rate lock volume |
$ |
20,546,284 |
$ |
8,405,313 |
$ | 30,157,239 | $ | 16,523,535 | ||||||||
Mortgage originations margin (including servicing margin) (1) |
2.64 |
% |
3.41 |
% |
3.88 | % | 2.80 | % | ||||||||
Capitalized servicing rate (in bps) |
106.0 |
89.1 |
78.3 | 97.7 |
(1) |
Calculated for each period as Gain on sale and other income from loans held for sale, net, divided by Net rate lock volume. |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Gain on sale, net |
$ |
664,971 |
$ |
200,874 |
$ | 1,251,005 | $ | 501,592 | ||||||||
Provision for repurchases |
(7,316 |
) |
(2,258 |
) |
(22,402 | ) | (4,950 | ) | ||||||||
Realized hedge gains (losses) |
(19,107 |
) |
74,823 |
(164,141 | ) | (48,315 | ) | |||||||||
Changes in fair value of loans held for sale |
5,084 |
(41,485 |
) |
50,204 | 8,187 | |||||||||||
Changes in fair value of interest rate locks |
(14,408 |
) |
(49,946 |
) |
73,637 | 3,605 | ||||||||||
Changes in fair value of derivatives/hedges |
(86,273 |
) |
104,473 |
(16,935 | ) | 2,581 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gain on sale and other income from loans held for sale, net |
542,951 |
286,481 |
1,171,368 | 462,700 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Origination related fee income |
88,399 |
32,731 |
118,237 | 64,372 | ||||||||||||
Net interest income (expense) |
7,986 |
891 |
1,896 | (403 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
$ |
639,336 |
$ |
320,103 |
$ | 1,291,501 | $ | 526,669 | ||||||||
|
|
|
|
|
|
|
|
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Interest income |
$ |
42,555 |
$ |
12,483 |
$ | 41,688 | $ | 36,673 | ||||||||
Interest expense |
(34,569 |
) |
(11,592 |
) |
(39,792 | ) | (37,076 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income (expense) |
$ |
7,986 |
$ |
891 |
$ | 1,896 | $ | (403 | ) | |||||||
|
|
|
|
|
|
|
|
|||||||||
WAC—loans held for sale |
3.3 |
% |
2.9 |
% |
2.9 | % | 3.9 | % | ||||||||
WAC—warehouse lines of credit |
3.3 |
% |
3.0 |
% |
3.1 | % | 3.7 | % |
• | |
• | |
• | Changes in fair value of loans held for sale decreased $86.6 million or 172.5% as a result of lower net change in the end-of-period |
• | Changes in fair value of interest rate locks similarly decreased $138.0 million or 187.4% as a result of lower net change in our interest rate lock pipeline driven by an overall decrease in refinance activity in the market. The fair value of the interest rate lock pipeline decreased from $87.6 million at December 31, 2020 to $23.2 million at December 31, 2021. Comparatively, the fair value of the interest rate lock pipeline increased from $13.9 million at December 31, 2019 to $87.6 million at December 31, 2020. |
• | |
• | |
• | |
• | Changes in fair value of loans held for sale increased $42.0 million or 513.2% as a result of a higher net change in mortgage loans held for sale and higher margins on the unsold loan pipeline. The unsold pipeline increased $938.2 million or 89.4% during the year ended December 31, 2020 compared to the year ended December 31, 2019. As of December 31, 2020, weighted average margins on unsold production was 4.15%, compared to 2.80% as of December 31, 2019. |
• | Changes in fair value of interest rate locks increased $70.0 million or 1,942.6% as a result of a higher net change in our interest rate lock pipeline. The interest rate lock pipeline increased $1,976.1 million or 211.3% during the year ended December 31, 2020 compared to the year ended December 31, 2019. As of December 31, 2020, the weighted average net margin on our interest rate lock pipeline was 3.02% compared to 1.50% as of December 31, 2019. |
• | Origination related fee income increased $53.9 million or 83.7% as a result of higher loan origination volume during the year. |
• | The above revenues were partially offset by an increase in net realized hedge losses on mortgage loan commitments of $115.8 million or 239.7% as a result of net declining market interest rates during the year. |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Commissions and bonuses |
$ |
294,385 |
$ |
111,766 |
$ | 458,674 | $ | 218,647 | ||||||||
Salaries |
151,142 |
46,232 |
155,266 | 117,478 | ||||||||||||
Other salary related expenses |
36,752 |
18,451 |
48,666 | 38,400 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total salaries, benefits and related expenses |
482,279 |
176,449 |
662,606 | 374,525 | ||||||||||||
Loan origination fees |
45,903 |
14,003 |
47,341 | 17,244 | ||||||||||||
Loan processing expenses |
15,957 |
5,462 |
11,877 | 8,687 | ||||||||||||
Other general and administrative expenses |
81,058 |
23,112 |
87,922 | 80,985 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total general and administrative expenses |
142,918 |
42,577 |
147,140 | 106,916 | ||||||||||||
Occupancy, equipment rentals and other office related expenses |
13,999 |
5,220 |
21,817 | 25,453 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
$ |
639,196 |
$ |
224,246 |
$ | 831,563 | $ | 506,894 | ||||||||
|
|
|
|
|
|
|
|
• | Salaries, benefits and related expenses decreased $3.9 million or 0.6%, primarily due to a $52.5 million decrease in commissions and bonus due to a higher percentage of total loan origination occurring through the TPO channel, offset by a $42.1 million increase in salaries expense and a $6.5 million increase in other salary related expenses as a result of equity based compensation and increased headcount during the year ended December 31, 2021. Our average headcount increased from 2,766 for the year ended December 31, 2020 to 3,088 for the 2021 period due to acquisitions and in order to accommodate the demands of the business. During the second quarter of 2021, one-time initial and accelerated Replacement and Earnout Right RSU expense of $7.7 million was recognized. Additional on-going expenses of $7.3 million were recognized for the RSUs issued at the time of the Business Combination. |
• | General and administrative expenses increased $38.4 million or 26.1% primarily due to higher origination volume which resulted in an increase of $11.0 million in securitization expenses and an increase of $9.5 million in loan processing fees. Additionally, during the year ended December 31, 2021, $10.6 million of amortization of intangibles relating to the Business Combination was recognized. |
• | Salaries, benefits and related expenses increased $288.1 million or 76.9%, primarily due to a $240.0 million increase in commissions and bonus expense as a result of the 88.3% increase in |
origination volume during 2020. Additionally, the increase was attributable to an increase of $37.8 million or 32.2% in salaries due to higher headcount. Average headcount was 2,766 for 2020 compared to 2,645 for 2019. |
• | General and administrative expenses increased $40.2 million or 37.6% primarily due to increased loan origination fees as a result of higher origination volumes. |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Gain on mortgage loans |
— |
— |
— | — | ||||||||||||
Net origination gains |
$ |
317,138 |
$ |
68,449 |
$ | 192,257 | $ | 141,022 | ||||||||
Fee income |
3,274 |
524 |
1,837 | 3,478 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
320,412 |
68,973 |
194,094 | 144,500 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
122,389 |
23,693 |
87,219 | 79,522 | ||||||||||||
Impairment of goodwill and intangible assets |
(408,241 |
) |
— |
— | — | |||||||||||
Other, net |
248 |
34 |
— | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) BEFORE TAXES |
$ |
(209,970 |
) |
$ |
45,314 |
$ | 106,875 | $ | 64,978 | |||||||
|
|
|
|
|
|
|
|
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Loan origination volume |
||||||||||||||||
Total loan origination volume — new originations — dollars (1) |
$ |
3,492,328 |
$ |
768,795 |
$ | 2,706,780 | $ | 2,487,192 | ||||||||
Total loan origination volume — tails — dollars (2) |
409,351 |
120,775 |
479,882 | 502,349 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loan origination volume — dollars |
$ |
3,901,679 |
$ |
889,570 |
$ | 3,186,662 | $ | 2,989,541 | ||||||||
Total loan origination volume — units |
10,533 |
2,864 |
9,653 | 7,942 | ||||||||||||
Loan origination volume — new originations by channel (dollars) (3) |
||||||||||||||||
Retail |
$ |
599,168 |
$ |
127,679 |
$ | 389,382 | $ | 268,084 | ||||||||
TPO |
2,893,160 |
641,116 |
2,317,398 | 2,219,108 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loan origination volume—new originations by channel |
$ |
3,492,328 |
$ |
768,795 |
$ | 2,706,780 | $ | 2,487,192 |
(1) |
New loan origination volumes consist of initial reverse mortgage loan borrowing amounts. |
(2) |
Tails consist of subsequent borrower draws, mortgage insurance premiums, service fees and other advances which we are able to subsequently pool into a security. |
(3) |
Loan origination volumes by channel consist of initial reverse mortgage loan borrowing amounts, exclusive of subsequent borrower draws, mortgage insurance premiums, service fees and other advances that we are able to subsequently pool into a security. |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Net origination gains |
||||||||||||||||
Retail |
$ |
36,936 |
$ |
16,913 |
$ | 41,641 | $ | 20,508 | ||||||||
TPO |
476,379 |
99,678 |
307,851 | 237,887 | ||||||||||||
Acquisition costs |
(196,177 |
) |
(48,142 |
) |
(157,235 | ) | (117,373 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net origination gains |
$ |
317,138 |
$ |
68,449 |
$ | 192,257 | $ | 141,022 | ||||||||
Fee income |
3,274 |
524 |
1,837 | 3,478 | ||||||||||||
Net interest income |
— |
— |
— | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
$ |
320,412 |
$ |
68,973 |
$ | 194,094 | $ | 144,500 | ||||||||
|
|
|
|
|
|
|
|
• | |
• | Net origination gains increased $51.2 million or 36.3% as a result of higher loan origination volume during the period combined with increased margins on this origination volume. The higher origination volumes were due to the favorable interest rate environment and increased market penetration during the year. We originated $2,706.8 million of reverse mortgage loans in 2020 compared to $2,487.2 million in 2019. During 2020, the weighted average margin on production was 6.03% compared to 4.72% in 2019, an increase of 27.8%. |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Salaries and bonuses |
$ |
58,499 |
$ |
11,692 |
$ | 41,355 | $ | 36,760 | ||||||||
Other salary related expenses |
3,891 |
1,395 |
3,716 | 3,293 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total salaries, benefits and related expenses |
62,390 |
13,087 |
45,071 | 40,053 | ||||||||||||
Loan origination fees |
7,399 |
3,258 |
12,230 | 9,981 | ||||||||||||
Professional fees |
6,753 |
2,079 |
8,303 | 11,545 | ||||||||||||
Other general and administrative expenses |
44,427 |
4,958 |
20,036 | 16,628 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total general and administrative expenses |
58,579 |
10,295 |
40,569 | 38,154 | ||||||||||||
Occupancy, equipment rentals and other office related expenses |
1,420 |
311 |
1,579 | 1,315 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
$ |
122,389 |
$ |
23,693 |
$ | 87,219 | $ | 79,522 | ||||||||
|
|
|
|
|
|
|
|
• | |
share based compensation associated with the Business Combination. Average headcount for the year ended December 31, 2021 was 384 compared to 279 for the 2020 period. During the second quarter of 2021, one-time initial and accelerated Replacement and Earnout Right RSU expense of $4.0 million was recognized. Additional on-going expenses of $2.1 million were recognized for the RSUs issued at the time of the Business Combination. |
• | General and administrative expenses increased $28.3 million or 69.8% primarily due to allocated costs associated with the Business Combination. During the year ended December 31, 2021, $27.9 million of amortization of intangibles relating to the Business Combination was recognized. |
• | Salaries, benefits and related expenses increased $5.0 million or 12.5%, primarily due to an increase in average headcount in addition to an increase in commissions and accrued bonus compensation. Average headcount for the year ended December 31, 2020 was 279 compared to 259 for the year ended December 31, 2019. |
• | General and administrative expenses increased $2.4 million or 6.3% primarily due to increased loan origination fees of $2.2 million as a result of higher loan origination volume combined with an increase in business development expenses of $5.3 million, offset by a decrease in professional fees of $3.2 million for the year ended December 31, 2020 compared to the year ended December 31, 2019. During 2020, we began to shift our marketing strategy to a branded lead generation strategy, rather than a purchased lead or referral spend strategy utilized in 2019. |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Net origination gains |
$ |
37,720 |
$ |
5,431 |
$ | 13,350 | $ | 30,512 | ||||||||
Fee income |
43,015 |
8,930 |
23,862 | 36,094 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
80,735 |
14,361 |
37,212 | 66,606 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
64,026 |
13,391 |
41,341 | 51,882 | ||||||||||||
Impairment of goodwill and intangible assets |
(75,768 |
) |
— |
— | — | |||||||||||
Other, net |
423 |
149 |
— | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) BEFORE TAXES |
$ |
(58,636 |
) |
$ |
1,119 |
$ | (4,129 | ) | $ | 14,724 | ||||||
|
|
|
|
|
|
|
|
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Loan origination volume (dollars) (1) |
||||||||||||||||
Portfolio |
$ |
256,808 |
$ |
59,458 |
$ | 93,234 | $ | 85,118 | ||||||||
SRL |
622,104 |
104,992 |
180,362 | 181,321 | ||||||||||||
Fix & flip |
321,697 |
90,018 |
339,696 | 798,620 | ||||||||||||
New construction |
40,512 |
3,422 |
95,855 | 151,152 | ||||||||||||
Agricultural |
187,104 |
83,013 |
146,168 | 18,542 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loan origination volume |
$ |
1,428,225 |
$ |
340,903 |
$ | 855,315 | $ | 1,234,753 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loan origination volume (units) (1) |
||||||||||||||||
Portfolio |
298 |
71 |
84 | 49 | ||||||||||||
SRL |
3,324 |
643 |
1,129 | 1,173 | ||||||||||||
Fix & flip |
1,398 |
430 |
1,630 | 3,481 | ||||||||||||
New construction |
131 |
13 |
291 | 496 | ||||||||||||
Agricultural |
56 |
27 |
54 | 8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loan origination volume |
5,207 |
1,184 |
3,188 | 5,207 | ||||||||||||
|
|
|
|
|
|
|
|
(1) |
Loan origination volume and units consist of approved total borrower commitments. These amounts include amounts available to our borrowers but have not yet been drawn upon. |
(2) |
Revenue from origination and management of agricultural loans is recognized in our Portfolio Management segment. |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Net origination gains |
$ |
37,720 |
$ |
5,431 |
$ | 13,350 | $ | 30,512 | ||||||||
Fee income |
43,015 |
8,930 |
23,862 | 36,094 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
$ |
80,735 |
$ |
14,361 |
$ | 37,212 | $ | 66,606 | ||||||||
|
|
|
|
|
|
|
|
• | non-GSE or government loan products, which continued through the third quarter of 2020, due to the COVID-19 pandemic. |
• | Fee income increased $28.1 million or 117.7% primarily as a result of a 106.8% increase in loan origination volume and fee income per originated loan during the year ended December 31, 2021. |
• | We originated $855.3 million in commercial loans in 2020 compared to $1,234.8 million in comparable 2019. Lower loan origination volume is attributable to a temporary deferment of commercial production in March to May of 2020 due to the COVID-19 pandemic and impact to capital markets demand for non-GSE or government loan products. |
• | Fee income decreased $12.2 million or 33.9% primarily as a result of a 30.7% decrease in loan origination volume during the year. |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Salaries |
$ |
20,308 |
$ |
4,769 |
$ | 12,842 | $ | 12,889 | ||||||||
Commissions and bonus |
8,787 |
2,092 |
6,923 | 9,280 | ||||||||||||
Other salary related expenses |
7,125 |
797 |
2,233 | 2,298 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total salaries, benefits and related expenses |
36,220 |
7,658 |
21,998 | 24,467 | ||||||||||||
Loan origination fees |
15,980 |
3,140 |
10,075 | 16,830 | ||||||||||||
Professional fees |
2,593 |
891 |
3,963 | 5,766 | ||||||||||||
Other general and administrative expenses |
8,254 |
1,164 |
4,632 | 4,031 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total general and administrative expenses |
26,827 |
5,195 |
18,670 | 26,627 | ||||||||||||
Occupancy, equipment rentals and other office related expenses |
979 |
538 |
673 | 788 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
$ |
64,026 |
$ |
13,391 |
$ | 41,341 | $ | 51,882 | ||||||||
|
|
|
|
|
|
|
|
• | one-time initial and accelerated Replacement and Earnout Right RSU expense of $1.4 million was recognized. Additional on-going expenses of $1.3 million were recognized for the RSUs issued at the time of the Business Combination. |
• | |
• | Salaries, benefits and related expenses decreased $2.5 million or 10.1%, due to lower commissions and bonuses of $2.4 million or 25.4% as a result of the $379.4 million decrease in origination volume in 2020. The decrease in origination volume also caused a reduction in average headcount from 139 employees in 2019 to 136 employees in 2020. These decreases were driven by the temporary deferment of commercial production in March to May of 2020 due to the COVID-19 pandemic and the impact to capital markets demand for non-GSE or government loan products. In March 2020, certain employees were transitioned from our Commercial Originations segment to our Mortgage Originations segment to support the growth in production volume in that segment. |
• | General and administrative expenses decreased $8.0 million or 29.9% primarily due to decreased loan origination fees related to the suspension of loan originations in March 2020 due to the COVID-19 pandemic. |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Fee income |
$ |
252,268 |
$ |
76,383 |
$ | 205,197 | $ | 110,046 | ||||||||
Net interest expense |
(192 |
) |
(36 |
) |
(81 | ) | 30 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
252,076 |
76,347 |
205,116 | 110,076 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
229,227 |
62,970 |
185,361 | 105,203 | ||||||||||||
Impairment of goodwill and intangible assets |
(110,188 |
) |
— |
— | — | |||||||||||
Other, net |
3,040 |
2 |
— | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) BEFORE TAXES |
$ |
(84,299 |
) |
$ |
13,379 |
$ | 19,755 | $ | 4,873 | |||||||
|
|
|
|
|
|
|
|
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Incenter title agent orders |
156,216 |
54,960 |
148,705 | 76,513 | ||||||||||||
Incenter title agent closings |
133,525 |
46,991 |
99,144 | 53,867 | ||||||||||||
Total appraisals |
34,773 |
7,427 |
22,862 | 8,263 | ||||||||||||
Title insurance underwriter policies |
170,721 |
48,814 |
86,960 | 40,113 | ||||||||||||
FTE count for fulfillment revenue |
1,021 |
858 |
827 | 530 | ||||||||||||
Total MSR valuations performed |
404 |
124 |
529 | 450 |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Title agent and closing services |
$ |
89,300 |
$ |
31,750 |
$ | 94,292 | $ | 53,356 | ||||||||
Insurance underwriting services |
120,619 |
33,322 |
69,643 | 19,357 | ||||||||||||
Student and consumer loan origination services |
6,890 |
2,012 |
11,140 | 10,856 | ||||||||||||
Fulfillment services |
21,501 |
6,779 |
18,781 | 14,053 | ||||||||||||
MSR trade brokerage, valuation and other services |
11,843 |
2,462 |
11,245 | 5,799 | ||||||||||||
Other income |
2,115 |
58 |
96 | 6,625 | ||||||||||||
Net interest expense |
(192 |
) |
(36 |
) |
(81 | ) | 30 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
$ |
252,076 |
$ |
76,347 |
$ | 205,116 | $ | 110,076 | ||||||||
|
|
|
|
|
|
|
|
• | |
• | In 2020, we acted as title agent on 99,144 loan closings, compared to 53,867 loan closings in 2019, an increase of 84.1%. In addition, our insurance underwriting service underwrote 86,960 policies during the year ended December 31, 2020, compared to 40,113 underwritten policies for 2019, an increase of 116.8%. These increases were primarily the result of the favorable interest rate environment during the year ended December 31, 2020 compared to 2019 and a larger client base. |
• | Fulfillment services revenue increased $4.7 million or 33.6% in 2020 over 2019 as we increased the average number of our fulfillment professionals employed to 704 employees, an increase of 61.5% of our average fulfillment professionals employed during the year ended 2019. |
• | MSR trade brokerage, valuation and other services increased $5.4 million or 93.9% for the year ended December 31, 2020 compared to 2019. In 2020, we acted as broker for $9.5 million in co-issue MSR sales, compared to $2.7 million in co-issue MSR sales for 2019. |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Salaries |
$ |
57,201 |
$ |
16,715 |
$ | 42,554 | $ | 35,674 | ||||||||
Commissions and bonus |
25,864 |
7,045 |
30,014 | 10,989 | ||||||||||||
Other salary related expenses |
18,667 |
4,001 |
11,602 | 6,351 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total salaries, benefits and related expenses |
101,732 |
27,761 |
84,170 | 53,014 | ||||||||||||
Title and closing |
86,626 |
25,062 |
64,252 | 26,217 | ||||||||||||
Communication and data processing |
10,197 |
2,960 |
11,317 | 8,338 | ||||||||||||
Fair value change in deferred purchase price liability |
— |
— |
1,900 | (2,195 | ) | |||||||||||
Other general and administrative expenses |
27,236 |
6,040 |
19,647 | 17,034 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total general and administrative expenses |
124,059 |
34,062 |
97,116 | 49,394 | ||||||||||||
Occupancy, equipment rentals and other office related expenses |
3,436 |
1,147 |
4,075 | 2,795 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
$ |
229,227 |
$ |
62,970 |
$ | 185,361 | $ | 105,203 | ||||||||
|
|
|
|
|
|
|
|
• | Salaries, benefits and related expenses increased $45.3 million or 53.8%, primarily due to the staffing required to support the 152.5% increase in title insurance underwriting policies and 82.1% increase in title agent closings. Our average headcount increased in the 2021 period compared to the for the year ended December 31, 2020 in order to accommodate the demands of the business. Headcount averaged 1,021 for the 2021 period, and 827 for the year ended December 31, 2020. Commissions and bonus expense increased $2.9 million in conjunction with the increase in revenue. During the second quarter of 2021, one-time initial and accelerated Replacement and Earnout Right RSU expense of $3.2 million was recognized. Additional on-going expenses of $1.9 million were recognized for the RSUs issued at the time of the Business Combination. |
• | General and administrative expenses increased $61.0 million or 62.8% primarily due to higher title and closing expenses incurred associated with the 152.5% increase in title insurance underwriting policies volume and 82.1% increase in title agent closing volume. During the year ended December 31, 2021, $9.9 million of amortization of intangibles relating to the Business Combination were recognized. |
• | Salaries, benefits and related expenses increased $31.2 million or 58.8%, primarily due to the staffing required to support the 84.1% increase year-over-year in title agent closings and a 116.8% increase year-over-year in title insurance underwriting policies. |
• | General and administrative expenses increased $47.7 million or 96.6% primarily due to higher title and closing expenses incurred associated with the 84.1% increase year-over-year in title agent closings and a 116.8% increase year-over-year in title insurance underwriting policies. |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Gain on sale and other income from loans held for sale, net |
$ |
39,950 |
$ |
5,065 |
$ | 10,192 | $ | 9,303 | ||||||||
Net fair value (losses) gains |
(30,738 |
) |
2,750 |
103,872 | 151,679 | |||||||||||
Net interest expense |
(51,598 |
) |
(14,816 |
) |
(73,163 | ) | (95,694 | ) | ||||||||
Fee income |
30,455 |
36,191 |
28,002 | 7,923 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
(11,931 |
) |
29,190 |
68,903 | 73,211 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
92,197 |
24,406 |
90,854 | 63,907 | ||||||||||||
Impairment of goodwill and intangible assets |
(11,909 |
) |
— |
— | — | |||||||||||
Other, net |
1,170 |
895 |
— | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) BEFORE TAXES |
$ |
(114,867 |
) |
$ |
5,679 |
$ | (21,951 | ) | $ | 9,304 | ||||||
|
|
|
|
|
|
|
|
• | Loans held for investment, subject to HMBS liabilities, at fair value |
• | Loans held for investment, subject to nonrecourse debt, at fair value |
• | Loans held for investment, at fair value |
• | Loans held for sale, at fair value (1) |
• | HMBS liabilities, at fair value; and |
• | Nonrecourse debt, at fair value. |
(1) |
Net fair value gains and losses in our Portfolio Management segment for loans held for sale only include fair value adjustments related to loans originated in the Commercial Originations segment. |
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Cash and cash equivalents |
$ |
43,261 |
$ | 47,024 | ||||
Restricted cash |
320,116 |
303,925 | ||||||
Loans held for investment, subject to HMBS liabilities, at fair value |
10,556,054 |
9,929,163 | ||||||
Loans held for investment, subject to nonrecourse debt, at fair value |
6,218,194 |
5,396,167 | ||||||
Loans held for investment, at fair value |
1,031,328 |
730,821 | ||||||
Mortgage servicing rights, at fair value |
427,942 |
180,684 | ||||||
Other assets, net |
228,069 |
165,810 | ||||||
|
|
|
|
|||||
Total long-term investment assets |
18,824,964 |
16,753,594 | ||||||
|
|
|
|
|||||
Loans held for sale, at fair value |
149,425 |
142,226 | ||||||
|
|
|
|
|||||
Total earning assets |
18,974,389 |
16,895,820 | ||||||
HMBS related obligations, at fair value |
10,422,358 |
9,788,668 | ||||||
Nonrecourse debt, at fair value |
6,111,242 |
5,271,842 | ||||||
Other financing lines of credit |
1,525,529 |
1,010,669 | ||||||
Payables and other liabilities |
96,080 |
96,762 | ||||||
|
|
|
|
|||||
Total financing of portfolio |
18,155,209 |
16,167,941 | ||||||
|
|
|
|
|||||
Net equity in earning assets |
$ |
819,180 |
$ | 727,879 | ||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Mortgage Servicing Rights Portfolio |
||||||||
Loan count |
118,939 |
69,301 | ||||||
Ending unpaid principal balance |
$ |
38,219,162 |
$ | 22,269,362 | ||||
Average unpaid principal balance |
$ |
321 |
$ | 321 | ||||
Weighted average coupon |
3.01 |
% |
3.15 | % | ||||
Weighted average age (in months) |
11 |
4 | ||||||
Weighted average FICO credit score |
756 |
760 | ||||||
90+ day delinquency rate |
0.1 |
% |
0.1 | % | ||||
Total prepayment speed |
8.3 |
% |
12.1 | % | ||||
Reverse Mortgages |
||||||||
Loan count |
59,480 |
58,230 | ||||||
Active unpaid principal balance |
$ |
14,902,734 |
$ | 13,355,570 | ||||
Due and payable |
322,057 |
484,233 | ||||||
Foreclosure |
599,087 |
348,768 | ||||||
Claims pending |
73,327 |
76,346 | ||||||
|
|
|
|
|||||
Ending unpaid principal balance |
$ |
15,897,205 |
$ | 14,264,917 | ||||
Average unpaid principal balance |
$ |
267 |
$ | 245 | ||||
Weighted average coupon |
3.92 |
% |
4.30 | % | ||||
Weighted average age (in months) |
43 |
44 | ||||||
Percentage in foreclosure |
3.8 |
% |
2.4 | % | ||||
Commercial (SRL/Portfolio/Fix & Flip) |
||||||||
Loan count |
2,222 |
1,993 | ||||||
Ending unpaid principal balance |
$ |
479,190 |
$ | 493,817 | ||||
Average unpaid principal balance |
$ |
216 |
$ | 248 | ||||
Weighted average coupon |
7.43 |
% |
8.50 | % | ||||
Weighted average loan age (in months) |
8 |
12 | ||||||
SRL conditional prepayment rate |
1.4 |
% |
2.9 | % | ||||
SRL non-performing (60+ days past due) |
1.3 |
% |
2.2 | % | ||||
F&F single month mortality |
8.9 |
% |
8.8 | % | ||||
F&F non-performing (60+ days past due) |
13.6 |
% |
6.5 | % | ||||
Agricultural Loans |
||||||||
Loan count |
80 |
42 | ||||||
Ending unpaid principal balance |
$ |
144,328 |
$ | 69,127 | ||||
Average unpaid principal balance |
$ |
1,804 |
$ | 1,646 | ||||
Weighted average coupon |
7.14 |
% |
7.70 | % | ||||
Weighted average loan age (in months) |
7 |
5 |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Investment and Capital Markets |
||||||||||||||||
Number of structured deals |
10 |
1 |
11 | 7 | ||||||||||||
Structured deals (size in notes) |
$ |
3,477,143 |
$ |
571,448 |
$ | 3,286,327 | $ | 2,455,050 | ||||||||
Number of whole loan trades |
30 |
8 |
11 | 12 | ||||||||||||
UPB of whole loan trades |
$ |
880,315 |
$ |
195,929 |
$ | 366,242 | $ | 451,377 |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
REVENUE |
||||||||||||||||
Gain on sale and other income from loans held for sale, net |
$ |
39,950 |
$ |
5,065 |
$ | 10,192 | 9,303 | |||||||||
Net fair value gains: |
||||||||||||||||
Net fair value gains from portfolio activity |
102,276 |
32,386 |
138,743 | 135,855 | ||||||||||||
Net fair value gains (losses) from changes in market inputs or model assumptions |
(133,014 |
) |
(29,636 |
) |
(34,871 | ) | 15,824 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net fair value (losses) gains |
(30,738 |
) |
2,750 |
103,872 | 151,679 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest expense |
(51,598 |
) |
(14,816 |
) |
(73,163 | ) | (95,694 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Fee income: |
||||||||||||||||
Servicing income (MSR) |
24,664 |
33,698 |
25,176 | (572 | ) | |||||||||||
Underwriting, advisory and valuation fees |
1,830 |
997 |
818 | 1,193 | ||||||||||||
Asset management fees |
— |
9 |
1,154 | 3,094 | ||||||||||||
Other fees |
3,961 |
1,487 |
854 | 4,208 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total fee income |
30,455 |
36,191 |
28,002 | 7,923 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
$ |
(11,931 |
) |
$ |
29,190 |
$ | 68,903 | 73,211 | ||||||||
|
|
|
|
|
|
|
|
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Interest income on commercial and reverse loans |
$ |
454,175 |
$ |
149,875 |
$ | 699,036 | $ | 700,498 | ||||||||
Interest expense on HMBS and nonrecourse obligations |
(322,158 |
) |
(114,910 |
) |
(520,884 | ) | (528,062 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest margin included in net fair value gains and losses on mortgage loans (1) |
132,017 |
34,965 |
178,152 | 172,436 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest income on mortgage loans held for sale |
890 |
138 |
714 | 367 | ||||||||||||
Interest expense on warehouse lines of credit |
(52,488 |
) |
(14,954 |
) |
(73,877 | ) | (96,061 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest expense |
(51,598 |
) |
(14,816 |
) |
(73,163 | ) | (95,694 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INTEREST MARGIN |
$ |
80,419 |
$ |
20,149 |
$ | 104,989 | 76,742 | |||||||||
|
|
|
|
|
|
|
|
(1) |
Net interest margin included in net fair value gains and losses on mortgage loans includes interest income and expense on all commercial and reverse loans and their related nonrecourse obligations. Interest income on mortgage loans and warehouse lines of credit are classified in net interest expense. See Note 2—Summary of Significant Accounting Policies within the consolidated financial statements for additional information on the Company’s accounting related to commercial and reverse mortgage loans. |
• | Gain on sale and other income from loans held for sale, net, increased $34.8 million primarily due to increased commercial loan sales as a result of the increased commercial loan volume during the year ended December 31, 2021 compared to the same period in 2020. |
• | Net fair value losses from changes in market inputs or model assumptions increased $127.8 million due to fair value adjustments related predominantly to increases in modeled prepayment speeds on securitized mortgage assets due to an increases in home price appreciation for the year ended December 31, 2021 compared to the comparable 2020 period. |
• | Net interest expense on our warehouse lines decreased $6.7 million due primarily to a lower average cost of funds on our financing lines of credit. |
• | Fee income increased $38.6 million primarily related to the increase of $33.2 million in servicing fee income as result of the increase in the MSR portfolio for the year ended December 31, 2021 compared to the comparable 2020 period. |
• | Net fair value losses from changes in market inputs or model assumptions increased $50.7 million as a result of $29.7 million of fair value losses recognized in 2020 primarily driven by higher required cost of funds for securitizations during the first months of the COVID-19 pandemic. Financial markets were significantly disrupted resulting in significant negative fair value adjustments during 2020. See Note 5—Fair Value to the annual audited consolidated financial statements for additional information. |
• | Interest expense on warehouse lines decreased $21.7 million as the result of a decreasing interest rate environment year over year. |
• | Servicing income increased $17.3 million. During the first months of the COVID-19 pandemic, liquidity and prices in the MSR market decreased making an MSR retention strategy more attractive. As a result, we increased retention of MSRs in March 2020. Our mortgage servicing portfolio increased to $22,269.4 million UPB as of December 31, 2020, compared to $288.1 million as of December 31, 2019. |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Salaries and bonuses |
$ |
40,797 |
$ |
5,650 |
$ | 25,470 | $ | 18,760 | ||||||||
Other salary related expenses |
1,514 |
497 |
2,358 | 1,427 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total salaries, benefits and related expenses |
42,311 |
6,147 |
27,828 | 20,187 | ||||||||||||
Securitization expenses |
22,136 |
4,459 |
17,173 | 12,851 | ||||||||||||
Servicing related expenses |
27,123 |
8,651 |
28,360 | 21,198 | ||||||||||||
Other general and administrative expenses |
135 |
4,887 |
17,226 | 8,979 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total general and administrative expenses |
49,394 |
17,997 |
62,759 | 43,028 | ||||||||||||
Occupancy and equipment rentals |
492 |
262 |
267 | 692 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
$ |
92,197 |
$ |
24,406 |
$ | 90,854 | $ | 63,907 | ||||||||
|
|
|
|
|
|
|
|
• | Salaries, benefits and related expenses increased $20.6 million or 74.1%, primarily due to allocated costs associated with the Business Combination, an increase in bonus compensation, and an increase in allocated shared services. During the second quarter of 2021, a one-time initial and accelerated Replacement and Earnout Right RSU expense of $7.2 million was recognized. Additional on-going expenses of $1.9 million were recognized for the RSUs issued at the time of the Business Combination. |
• | General and administrative expenses increased $4.6 million or 7.4% primarily due to increased loan portfolio expenses related to the increase in subservicing expense on the retained MSR portfolio, which are included in servicing related expenses above, along with increases in fees related to the securitization of assets into nonrecourse securitizations, slightly offset by a decrease in other general and administrative expenses. |
• | Salaries, benefits and related expenses increased $7.6 million or 37.9%, primarily due to an increase in average headcount, which was 106 for the 2020 period versus 82 for the 2019 period. This increase is a result of growth in our servicing oversight function. |
• | General and administrative expenses increased $19.7 million or 45.9% primarily due to servicing related expenses related to the increase in the retained MSR portfolio. |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Fee income |
$ |
— |
$ |
— |
$ | 3,117 | $ | (2,529 | ) | |||||||
Net interest expense |
(19,965 |
) |
(7,744 |
) |
(8,937 | ) | (5,144 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest and other expense |
(19,965 |
) |
(7,744 |
) |
(5,820 | ) | (7,673 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
74,535 |
18,683 |
48,280 | 35,137 | ||||||||||||
Other, net |
15,193 |
(9,464 |
) |
(6,131 | ) | 4,332 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) |
$ |
(79,307 |
) |
$ |
(35,891 |
) |
$ | (60,231 | ) | $ | (38,478 | ) | ||||
|
|
|
|
|
|
|
|
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Salaries and bonuses |
$ |
101,839 |
$ |
22,779 |
$ | 63,837 | $ | 40,074 | ||||||||
Other salary related expenses |
8,435 |
3,306 |
4,482 | 5,885 | ||||||||||||
Shared services—payroll allocations |
(67,100 |
) |
(18,657 |
) |
(41,727 | ) | (26,552 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total salaries, benefits and related expenses |
43,174 |
7,428 |
26,592 | 19,407 | ||||||||||||
Communication and data processing |
15,878 |
3,015 |
6,613 | 4,638 | ||||||||||||
Professional fees |
33,047 |
10,334 |
16,685 | 15,292 | ||||||||||||
Other general and administrative expenses |
(3,211 |
) |
1,481 |
1,592 | 5,388 | |||||||||||
Shared services—general and administrative allocations |
(17,476 |
) |
(3,694 |
) |
(4,412 | ) | (11,356 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total general and administrative expenses |
28,238 |
11,136 |
20,478 | 13,962 | ||||||||||||
Occupancy, equipment rentals and other office related expenses |
3,123 |
119 |
1,210 | 1,768 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
$ |
74,535 |
$ |
18,683 |
$ | 48,280 | $ | 35,137 | ||||||||
|
|
|
|
|
|
|
|
• | Total interest and other expense increased $21.9 million or 376.1% as a result of interest expense related to the senior unsecured notes issued in November 2020. |
• | one-time initial and accelerated Replacement and Earnout Right RSU expense of $15.3 million was recognized. Additional on-going expenses of $16.4 million were recognized for the RSUs issued at the time of the Business Combination. These increases were partially offset by an increase in allocations, as the cost associated with the increase in headcount during the period was allocated to each segment. |
• | General and administrative expenses, net of shared services allocations, increased $18.9 million or 92.3% due to an increase in communications and data processing, higher professional fees, including legal and accounting advisory fees related to the Business Combination, offset slightly by an increase in shared services allocations. |
• | Total interest expense increased $3.8 million or 73.7% as a result of higher interest expense due to higher average outstanding balances on our non-funding lines of credit and the issuance of |
$350.0 million in senior unsecured notes in November 2020. In 2020, the average balance on our non-funding lines of credit was $48.6 million, compared to an average balance of $37.4 million during 2019. |
• | Salaries, benefits, and related expenses, net of allocations, increased $7.2 million or 37.0% primarily due to an increase in commissions and accrued bonus compensation partially offset by increased allocations due to higher utilization of corporate services by our other segments. |
• | General and administrative expenses, net of allocations, increased $11.3 million or 93.2% primarily due to higher nonrecurring professional fees, including legal and accounting advisory fees related to the Business Combination. The increase in general and administrative expenses was coupled with a decrease in shared services allocations of $6.9 million for 2020 compared to 2019. |
• | cash expenditures for future contractual commitments; |
• | cash requirements for working capital needs; |
• | cash requirements for certain tax payments; and |
• | all non-cash income/expense items reflected in the Consolidated Statements of Cash Flows. |
1. | Change in fair value of loans and securities held for investment due to assumption changes |
2. | Amortization and other impairment of goodwill and intangible assets |
3. | Equity based compensation |
4. | Change in fair value of deferred purchase price obligations (including earnouts and TRA obligations), warrant liability, and minority investments |
5. | Certain non-recurring costs |
6. | Pro-forma tax provision attributable to noncontrolling interest |
7. | Pro-forma tax effects of adjustments |
1. | Taxes |
2. | Interest on non-funding debt |
3. | Depreciation |
4. | Change in fair value of loans and securities held for investment due to assumption changes |
5. | Amortization and other impairment of goodwill and intangible assets |
6. | Equity based compensation |
7. | Change in fair value of deferred purchase price obligations (including earnouts and TRA obligations), warrant liability and minority investments |
8. | Certain non-recurring costs |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Reconciliation of Net income (loss) to Adjusted Net Income and Adjusted EBITDA |
||||||||||||||||
Net income (loss) |
$ |
(1,301,002 |
) |
$ |
124,320 |
$ | 497,913 | $ | 76,630 | |||||||
Adjustments for: |
||||||||||||||||
Change in fair value of loans and securities held for investment due to assumption changes (1) |
109,169 |
2,042 |
49,876 | 19,985 | ||||||||||||
Amortization and impairment of goodwill and intangible assets |
1,421,759 |
629 |
2,583 | 2,605 | ||||||||||||
Change in fair value of deferred purchase price liabilities (2) |
(115 |
) |
30 |
2,056 | (1,804 | ) | ||||||||||
Change in fair value of warrant liability |
(12,472 |
) |
— |
— | — | |||||||||||
Equity based compensation |
31,774 |
— |
— | 2,919 | ||||||||||||
Change in fair value of minority investments (3) |
(274 |
) |
9,464 |
5,512 | (1,429 | ) | ||||||||||
Certain non-recurring costs(4) |
45,895 |
6,719 |
19,372 | 15,073 | ||||||||||||
Tax effect on net income attributable to noncontrolling interest (5)(6) |
59,910 |
(31,482 |
) |
(127,723 | ) | (19,222 | ) | |||||||||
Tax effect of adjustments (5) |
(153,245 |
) |
(4,910 |
) |
(20,644 | ) | (9,711 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted Net Income |
$ |
201,399 |
$ |
106,812 |
$ | 428,945 | $ | 85,046 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Effective income taxes |
72,664 |
37,529 |
151,545 | 28,933 | ||||||||||||
Depreciation |
7,261 |
2,163 |
8,446 | 6,578 | ||||||||||||
Interest expense on non-funding debt |
20,254 |
7,706 |
7,686 | 2,908 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA |
$ |
301,578 |
$ |
154,210 |
$ | 596,622 | $ | 123,465 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
GAAP PER SHARE MEASURES |
||||||||||||||||
Net loss attributable to controlling interest |
$ |
(371,800 |
) |
N/A |
N/A | N/A | ||||||||||
Weighted average shares outstanding |
59,849,638 |
N/A |
N/A | N/A | ||||||||||||
Basic earnings per share |
(6.21 |
) |
N/A |
N/A | N/A | |||||||||||
If-converted method net income |
$ |
(1,243,621 |
) |
N/A |
N/A | N/A | ||||||||||
Weighted average diluted shares |
190,597,249 |
N/A |
N/A | N/A | ||||||||||||
Diluted earnings per share |
$ |
(6.52 |
) |
N/A |
N/A | N/A | ||||||||||
NON-GAAP PER SHARE MEASURES |
||||||||||||||||
Adjusted Net Income |
$ |
201,399 |
$ |
106,812 |
$ | 429,945 | $ | 85,046 | ||||||||
Weighted average diluted shares |
190,597,249 |
191,200,000 |
191,200,000 | 191,200,000 | ||||||||||||
Adjusted Diluted Earnings per Share |
$ |
1.06 |
$ |
0.56 |
$ | 2.25 | $ | 0.44 | ||||||||
Book equity |
$ |
1,083,010 |
$ |
844,386 |
794,271 | $ | 670,794 | |||||||||
Ending diluted shares |
189,448,936 |
191,200,000 |
191,200,000 | 191,200,000 | ||||||||||||
Book Equity per Diluted Share |
$ |
5.72 |
$ |
4.42 |
$ | 4.15 | $ | 3.51 |
(1) |
Change in Fair Value of Loans and Securities Held for Investment due to Assumption Changes— |
1. | Reverse mortgage loans held for investment, subject to HMBS related obligations, at fair value; |
2. | Mortgage loans held for investment, subject to nonrecourse debt, at fair value; |
3. | Mortgage loans held for investment, at fair value; |
4. | Debt Securities; |
5. | Mortgage servicing rights, at fair value; |
6. | HMBS related obligations, at fair value; and |
7. | Nonrecourse debt, at fair value. |
(2) |
Change in Fair Value of Deferred Purchase Price Obligations |
(3) |
Change in Fair Value of Minority Investments |
(4) |
Certain non-recurring costs relate to various one-time expenses and adjustments that management believes should be excluded as these do not relate to a recurring part of the core business operations. These items include certain one-time charges including estimated settlements for legal and regulatory matters, acquisition related expenses, share based compensation associated with the Business Combination, and |
other one-time charges. The Successor period of April 1, 2021 to December 31, 2021 includes $38.6 million of non-recurring share based compensation primarily resulting from the immediate vesting portion of the Replacement RSU awards. |
(5) |
We applied a 26% effective tax rate to pre-tax income and adjustments (excluding change in fair value of warrant liability and impairment of Component-2 goodwill—both considered permanent book to tax differences) for the respective period to determine the tax effect of net income (loss) and adjustments attributable to the noncontrolling interests and adjustments. |
(6) |
This is a component in the numerator of diluted net loss per share. See Note 38—Earnings Per Share. |
• | records an increase in deferred tax assets for the estimated income tax effects of the increases in tax basis based on enacted federal and state tax rates at the date of the exchange; |
• | to the extent we estimate that the Company will not realize the full benefit represented by the deferred tax asset, based on an analysis that will consider, among other things, our expectation of future earnings, the Company reduces the deferred tax asset with a valuation allowance; and |
• | initial measurement of the obligations is at fair value on the acquisition date. Subsequently, the liability will be remeasured at fair value each reporting period, with any changes in fair value recognized through earnings. |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Net cash provided by (used in): |
||||||||||||||||
Operating activities |
$ |
(214,630 |
) |
$ |
118,043 |
$ | (686,090 | ) | $ | 101,125 | ||||||
Investing activities |
(1,103,411 |
) |
(312,047 |
) |
(875,107 | ) | (2,025,635 | ) | ||||||||
Financing activities |
1,154,965 |
307,695 |
1,717,862 | 2,067,928 |
• | Base of $2.5 million plus 25 basis points of outstanding UPB for total loans serviced. |
• | Tangible Net Worth comprises of total equity less goodwill, intangible assets, affiliate receivables and certain pledged assets. |
• | The sum of (i) base of $2.5 million plus 35 basis points of the issuer’s total single-family effective outstanding obligations, and (ii) base of $5 million plus 1% of the total effective HMBS outstanding obligations. |
• | Tangible Net Worth is defined as total equity less goodwill, intangible assets, affiliate receivables and certain pledged assets. Effective for fiscal year 2020, under the Ginnie Mae MBS Guide, the issuers will no longer be permitted to include deferred tax assets when computing the minimum net worth requirement. |
• | In addition to the minimum net worth requirement, we are also required to hold a ratio of Tangible Net Worth to Total Assets (excluding HMBS securitizations) greater than 6%. |
• | FAR received a permanent waiver for the minimum outstanding capital requirements from Ginnie Mae. |
• | 3.5 basis points of total Agency Mortgage Servicing, plus |
• | Incremental 200 basis points times the sum of the following: |
• | The total UPB of nonperforming (90 or more days delinquent) Agency Mortgage Servicing that is not in forbearance, plus |
• | The total UPB of nonperforming (90 or more days delinquent) Agency Mortgage Servicing that is in forbearance and which were delinquent at the time it entered forbearance, plus |
• | 30% of the UPB of nonperforming (90 or more days delinquent) Agency Mortgage Servicing that is in forbearance and which were current at the time it entered forbearance |
• | This liquidity must only be maintained to the extent this sum exceeds 6% of the total Agency Mortgage Servicing UPB. |
• | Allowable assets for liquidity may include: cash and cash equivalents (unrestricted), available for sale or held for trading investment grade securities (e.g., Agency MBS, Obligations of GSEs, US Treasury Obligations); and unused/available portion of committed servicing advance lines. |
• | Maintain liquid assets equal to the greater of $1.0 million or 10 basis points of our outstanding single-family MBS. |
• | Maintain liquid assets equal to at least 20% of our net worth requirement for HECM MBS. |
Mortgage Warehouse Facilities |
Maturity Date |
Total Capacity |
December 31, 2021 |
|||||||||
Committed |
March 2022—July 2022 | $ | 975,000 | $ |
583,302 |
|||||||
Uncommitted |
March 2022—June 2023 | 2,650,000 | 1,219,046 |
|||||||||
|
|
|
|
|||||||||
Total mortgage warehouse facilities |
$ | 3,625,000 | $ |
1,802,348 |
||||||||
|
|
|
|
Reverse Warehouse Facilities |
Maturity Date |
Total Capacity |
December 31, 2021 |
|||||||||
Committed |
June 2022—April 2023 | $ | 475,000 | $ |
186,828 |
|||||||
Uncommitted |
March 2022—November 2022 | 850,000 | 527,185 |
|||||||||
|
|
|
|
|||||||||
Total reverse warehouse facilities |
$ | 1,325,000 | $ |
714,013 |
||||||||
|
|
|
|
Commercial Warehouse Facilities |
Maturity Date |
Total Capacity |
December 31, 2021 |
|||||||||
Committed |
February 2022—November 2023 | $ | 395,000 | $ |
167,159 |
|||||||
Uncommitted |
February 2022 | 150,000 | — |
|||||||||
|
|
|
|
|||||||||
Total commercial warehouse facilities |
$ | 545,000 | $ |
167,159 |
||||||||
|
|
|
|
• | minimum tangible or adjusted tangible net worth; |
• | maximum leverage ratio of total liabilities (which may include off-balance sheet liabilities) or indebtedness to tangible or adjusted tangible net worth; |
• | minimum liquidity or minimum liquid assets; and |
• | minimum net income or pre-tax net income. |
Other Financing Lines of Credit |
Maturity Date |
Total Capacity |
December 31, 2021 |
|||||||||
Committed |
April 2022—N/A | $ | 468,770 | $ |
374,896 |
|||||||
Uncommitted |
February 2022—N/A | 576,559 | 289,026 |
|||||||||
|
|
|
|
|||||||||
Total other secured lines of credit (2) |
$ | 1,045,329 | $ |
663,922 |
||||||||
|
|
|
|
Total |
Less than 1 year |
1- 3years |
3 - 5 years |
More than 5 years |
||||||||||||||||
Contractual cash obligations: |
||||||||||||||||||||
Warehouse lines of credit |
$ | 2,683,520 | $ | 2,414,720 | $ | 268,800 | $ | — | $ | — | ||||||||||
MSR line of credit |
217,476 | — | 78,952 | 138,524 | — | |||||||||||||||
Other secured lines of credit |
446,446 | 174,336 | 52,500 | — | 219,610 | |||||||||||||||
Nonrecourse debt (1) |
5,929,428 | 2,027,877 | 3,901,551 | — | — | |||||||||||||||
Notes payable |
353,383 | — | — | 353,383 | — | |||||||||||||||
Operating leases |
86,886 | 20,468 | 28,455 | 12,232 | 25,731 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 9,717,139 | $ | 4,637,401 | $ | 4,330,258 | $ | 504,139 | $ | 245,341 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) |
Nonrecourse MSR financing liability is excluded from this balance. See below for additional details related to the nonrecourse MSR financing liability. |
Item 7A. |
Quantitative and Qualitative Disclosures About Market Risk |
• |
an increase in interest rates could generate an increase in delinquency, default and foreclosure rates resulting in an increase in both higher servicing costs and interest expense on our outstanding debt. |
• |
an increase in interest rates and market spreads may cause a reduction in the fair value of our long-term assets. |
• |
a decrease in interest rates may generally increase prepayment speeds of our long-term assets which would lead a reduction in the fair value of our long-term assets. |
• |
an increase in prevailing interest rates could adversely affect our loan origination volume as refinancing activity will be less attractive to existing borrowers. |
• |
an increase in interest rates will lead to a higher cost of funds on our outstanding warehouse lines of credit. |
• |
an increase in interest rates will lead to lower origination volumes which would negatively impact the amount of title and insurance clients we are able to service and the number of title policies that we are able to underwrite. |
• |
lower origination volumes from an increase in interest rates may lead to a reduction in our fulfillment services as we process fewer loans for our clients. |
• |
an increase in interest rates may lead to fewer student loan applications that we are asked to process for our clients. |
December 31, 2021 |
||||||||
Down 25 bps |
Up 25 bps |
|||||||
(in thousands) |
||||||||
Increase (decrease) in assets |
||||||||
Reverse mortgage loans held for investment, subject to HMBS related obligations |
$ |
29,056 |
$ |
(28,841 |
) | |||
Mortgage loans held for investment, subject to nonrecourse debt: |
||||||||
Reverse mortgage loans |
67,042 |
(64,134 |
) | |||||
Fix & flip mortgage loans |
487 |
(485 |
) | |||||
Agricultural loans |
181 |
(181 |
) | |||||
Mortgage loans held for investment: |
||||||||
Reverse mortgage loans |
10,125 |
(9,885 |
) | |||||
Fix & flip mortgage loans |
157 |
(156 |
) | |||||
Agricultural loans |
56 |
(56 |
) | |||||
Mortgage loans held for sale: |
||||||||
Residential mortgage loans |
12,549 |
(17,340 |
) | |||||
SRL |
1,329 |
(865 |
) | |||||
Portfolio |
668 |
(654 |
) | |||||
Mortgage servicing rights |
(20,938 |
) |
17,742 |
|||||
Other assets |
627 |
(627 |
) | |||||
Derivative assets: |
||||||||
Forward MBS |
(7,272 |
) |
6,526 |
|||||
IRLCs |
6,924 |
(9,567 |
) | |||||
|
|
|
|
|||||
Total assets |
$ |
100,991 |
$ |
(108,523 |
) | |||
|
|
|
|
|||||
Increase (decrease) in liabilities |
||||||||
HMBS related obligation |
$ |
26,578 |
$ |
(26,344 |
) | |||
Nonrecourse debt |
13,790 |
(16,084 |
) | |||||
Derivative liabilities: |
||||||||
Forward MBS, net |
11,687 |
(18,546 |
) | |||||
Interest rate swaps and futures contracts |
38,335 |
(38,335 |
) | |||||
|
|
|
|
|||||
Total liabilities |
$ |
90,390 |
$ |
(99,309 |
) | |||
|
|
|
|
Item 8. |
Financial Statements and Supplementary Data |
Index to Consolidated Financial Statements: |
||||
Report of Independent Registered Public Accounting Firm ( |
12 2 |
|||
12 7 |
||||
12 8 |
||||
1 30 |
||||
1 32 |
||||
13 5 |
• |
Testing the accuracy of a sample of the unpaid principal balance of the mortgage loan data utilized in the valuation model by confirming balances with borrowers, comparing data to the loan origination documents, and obtaining and inspecting supporting documentation for loan activity. |
• |
Testing the completeness and accuracy of the mortgage loan activity and related historical and current data considered in the development of the modeled loss frequency, default and loss severity, prepayment and repayment speeds, and draw curve assumptions. |
• |
Assessing the reasonableness of the repayment speed assumptions used in the forecast modeled curves by comparing forecast activity to past historical experience in similar economic circumstances. Utilizing professionals with specialized skill and knowledge in valuation to assist in: |
• |
Testing the reasonableness of the valuation methodologies used and assessing the accuracy of the Company’s valuation models by independently calculating the fair value using the Company’s inputs. |
• |
Evaluating the reasonableness of a sample of appraisal reports and developing an independent estimate of home price appreciation rates. |
• |
Assessing the reasonableness of the unobservable inputs used by the Company by comparing to current industry, market data and economic trends. |
• |
With the assistance of personnel with specialized skill and knowledge, we evaluated the appropriateness of management’s MSR valuation methodology and the design of the valuation model used to estimate the fair value of MSRs. |
• |
With the assistance of personnel with specialized skill and knowledge, we assessed the reasonableness of the discount rates and prepayment assumptions used by management in valuing the MSRs, by (i) comparing the assumptions used by the Company with those used by peer institutions, and (ii) comparing the assumptions used by the Company to independent market information. |
• |
With the assistance of personnel with specialized skill and knowledge, we evaluated the Company’s MSR fair value by (i) comparing it with an independently determined estimate of fair value, and (ii) comparing it to values implied by observable transactions. |
• |
Evaluating the reasonableness of the revenue and earnings before tax projections to forecasts approved by management, and by comparing to prior forecasts to actual results and analyst forecasts. |
• |
Testing the accuracy and completeness of the data used by management to develop its projections. |
• |
Utilizing personnel with specialized knowledge and skills in valuation to assist in: |
• |
assessing the appropriateness of valuation methods; |
• |
testing the mathematical accuracy of the Company’s calculations; |
• |
evaluating the reasonableness of significant valuation assumptions for goodwill, including the market multiples under the Market Approach, terminal factors, discount rate, and control premiums; |
• |
evaluating the reasonableness of significant valuation assumptions for non-amortizing intangibles, including the relief from royalty rate, terminal factors, and discount rate; and |
• |
ensuring a reasonable control premium when comparing the market capitalization of the Company to the sum of the fair values determined for each of the Company’s reporting units. |
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ |
$ | ||||||
Restricted cash |
||||||||
Loans held for investment, subject to HMBS related obligations, at fair value |
||||||||
Loans held for investment, subject to nonrecourse debt, at fair value |
||||||||
Loans held for investment, at fair value |
||||||||
Loans held for sale, at fair value |
||||||||
Mortgage servicing rights, at fair value, $ |
||||||||
Derivative assets |
||||||||
Fixed assets and leasehold improvements, net |
||||||||
Goodwill |
||||||||
Intangible assets, net |
||||||||
Other assets, net |
||||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ |
$ | ||||||
|
|
|
|
|||||
LIABILITIES, CONTINGENTLY REDEEMABLE NONCONTROLLING INTEREST (“CRNCI”) AND EQUITY |
||||||||
HMBS related obligations, at fair value |
$ |
$ | ||||||
Nonrecourse debt, at fair value |
||||||||
Other financing lines of credit |
||||||||
Payables and other liabilities |
||||||||
Notes payable, net |
||||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
||||||||
|
|
|
|
|||||
Commitments and Contingencies (Note 26) |
||||||||
CRNCI (Note 28) |
||||||||
EQUITY (Note 40) |
||||||||
FoA Equity Capital LLC member’s equity |
||||||||
Class A Common Stock, $ |
||||||||
Class B Common Stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) |
||||||
Accumulated other comprehensive income (loss) |
( |
) |
||||||
Noncontrolling interest |
( |
) | ||||||
|
|
|
|
|||||
TOTAL EQUITY |
||||||||
|
|
|
|
|||||
TOTAL LIABILITIES, CRNCI AND EQUITY |
$ |
$ | ||||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
ASSETS |
||||||||
Restricted cash |
$ |
$ | ||||||
Loans held for investment, subject to nonrecourse debt, at fair value |
||||||||
Other assets |
||||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ |
$ | ||||||
|
|
|
|
|||||
LIABILITIES |
||||||||
Nonrecourse debt, at fair value |
$ |
$ | ||||||
Payables and other liabilities |
||||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
$ |
$ | ||||||
|
|
|
|
|||||
Net carrying value of assets subject to nonrecourse debt |
$ |
$ | ||||||
|
|
|
|
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
REVENUES |
||||||||||||||||
Gain on sale and other income from loans held for sale, net |
$ |
$ |
$ | $ | ||||||||||||
Net fair value gains on loans and related obligations |
||||||||||||||||
Fee income |
||||||||||||||||
Net interest expense: |
||||||||||||||||
Interest income |
||||||||||||||||
Interest expense |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest expense |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL REVENUES |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EXPENSES |
||||||||||||||||
Salaries, benefits and related expenses |
||||||||||||||||
Occupancy, equipment rentals and other office related expenses |
||||||||||||||||
General and administrative expenses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL EXPENSES |
||||||||||||||||
IMPAIRMENT OF GOODWILL AND INTANGIBLE ASSETS |
( |
) |
||||||||||||||
OTHER, NET |
( |
) |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET (LOSS) INCOME BEFORE INCOME TAXES |
( |
) |
||||||||||||||
(Benefit) provision for income taxes |
( |
) |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET (LOSS) INCOME |
( |
) |
||||||||||||||
CRNCI |
( |
) | ||||||||||||||
Noncontrolling interest |
( |
) |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET (LOSS) INCOME ATTRIBUTABLE TO CONTROLLING INTEREST |
$ |
( |
) |
$ |
$ | $ | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
EARNINGS PER SHARE (Note 38) |
||||||||||||||||
Basic weighted average shares outstanding |
||||||||||||||||
Basic net (loss) income per share |
$ |
( |
) |
|||||||||||||
Diluted weighted average shares outstanding |
||||||||||||||||
Diluted net (loss) income per share |
$ |
( |
) |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
NET INCOME (LOSS) |
$ |
( |
) |
$ |
$ | $ | ||||||||||
COMPREHENSIVE LOSS ITEM: |
||||||||||||||||
Impact of foreign currency translation adjustment |
( |
) |
( |
) |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL COMPREHENSIVE INCOME (LOSS) |
( |
) |
||||||||||||||
Less: Net (loss) income attributable to the noncontrolling interest and CRNCI |
( |
) |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST |
$ |
( |
) |
$ |
$ | $ | ||||||||||
|
|
|
|
|
|
|
|
FoA Equity Capital LLC Member’s Equity |
Accumulated Other Comprehensive Income (Loss) |
Noncontrolling Interest |
Total |
|||||||||||||
Predecessor: |
||||||||||||||||
Balance at January 1, 2019 |
$ | $ | ( |
) | $ | $ | ||||||||||
Contributions from members |
— | — | ||||||||||||||
Distributions to members |
( |
) | — | — | ( |
) | ||||||||||
Noncontrolling interest contributions |
— | — | ||||||||||||||
Noncontrolling interest distributions |
— | — | ( |
) | ( |
) | ||||||||||
Equity based compensation |
— | — | ||||||||||||||
Net income |
— | |||||||||||||||
Foreign currency translation adjustment |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2019 |
( |
) | ||||||||||||||
Contributions from members |
— | — | ||||||||||||||
Distributions to members |
( |
) | — | — | ( |
) | ||||||||||
Noncontrolling interest contributions |
— | — | ||||||||||||||
Noncontrolling interest distributions |
— | — | ( |
) | ( |
) | ||||||||||
Net income |
— | |||||||||||||||
Foreign currency translation adjustment |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2020 |
( |
) |
||||||||||||||
Contributions from members |
— |
— |
||||||||||||||
Distributions to members |
( |
) |
— |
— |
( |
) | ||||||||||
Noncontrolling interest distributions |
— |
— |
( |
) |
( |
) | ||||||||||
Net income |
— |
|||||||||||||||
Accretion of CRNCI to redemption price |
( |
) |
— |
— |
( |
) | ||||||||||
Foreign currency translation adjustment |
— |
( |
) |
— |
( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at March 31, 2021 |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
||||||||
|
|
|
|
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Noncontrolling Interest |
||||||||||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Additional Paid-in Capital |
Retained Earnings / Accumulated Deficit |
Accumulated Other Comprehensive Loss |
Class A LLC Units |
Amount |
Total Equity |
|||||||||||||||||||||||||||||||
Successor: |
||||||||||||||||||||||||||||||||||||||||
Balance at April 1, 2021 |
$ |
$ |
— |
$ |
$ |
( |
) |
$ |
— |
$ |
$ |
|||||||||||||||||||||||||||||
Net loss |
— |
— |
— |
— |
— |
( |
) |
— |
— |
( |
) |
( |
) | |||||||||||||||||||||||||||
Noncontrolling interest contributions |
— |
— |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||||
Noncontrolling interest distributions |
— |
— |
— |
— |
— |
— |
— |
— |
( |
) |
( |
) | ||||||||||||||||||||||||||||
Equity based compensation, net |
— |
— |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||||
Conversion of LLC Units for Class A Common Stock (Note 40—Equity) |
— |
— |
— |
— |
— |
( |
) |
( |
) |
( |
) | |||||||||||||||||||||||||||||
Settlement of LTIP RSUs, net |
— |
— |
— |
— |
— |
( |
) |
( |
) |
( |
) | |||||||||||||||||||||||||||||
Settlement of other RSUs (Note 27—Equity Based Compensation) |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Cancellation of shares to fund employee tax withholdings (Note 40—Equity) |
( |
) |
— |
— |
— |
( |
) |
— |
— |
— |
— |
( |
) | |||||||||||||||||||||||||||
Reorganization of Class A LLC ownership (Note 40—Equity) |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Foreign currency translation adjustment |
— |
— |
— |
— |
— |
— |
( |
) |
— |
— |
( |
) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at December 31, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Operating Activities |
||||||||||||||||
Net (loss) income |
$ |
( |
) |
$ |
$ | $ | ||||||||||
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: |
||||||||||||||||
Gain on sale and other income from loans held for sale, net |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
Unrealized changes on loans, related obligations and derivatives |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
Change in fair value of mortgage servicing rights |
( |
) |
( |
) | ||||||||||||
Depreciation and amortization |
||||||||||||||||
Impairment of ROU asset |
— |
|||||||||||||||
Change in fair value of nonrecourse MSR financing liability |
( |
) |
( |
) | ||||||||||||
Impairment of goodwill and intangibles |
||||||||||||||||
Change in deferred income taxes |
( |
) | ( |
) |
( |
) | ( |
) | ||||||||
Change in fair value of deferred purchase price liabilities |
( |
) | ||||||||||||||
Change in fair value of equity securities |
— |
( |
) | |||||||||||||
Loss on investments |
||||||||||||||||
Equity based compensation |
||||||||||||||||
Non-cash lease expense |
||||||||||||||||
Provision for claims |
||||||||||||||||
Interest rate swap settlements |
( |
) |
( |
) | ( |
) | ||||||||||
Originations/purchases of loans held for sale |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
Proceeds from sale of loans held for sale |
||||||||||||||||
Change in fair value of warrant liability |
( |
) |
||||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||
Other assets, net |
( |
) |
( |
) | ||||||||||||
Payables and accrued expenses |
( |
) |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash (used in) provided by operating activities |
( |
) |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Investing Activities |
||||||||||||||||
Purchases and originations of loans held for investment |
( |
) |
( |
) |
( |
) | ( |
) |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Proceeds/payments received on loans held for investment |
||||||||||||||||
Purchases and origination of loans held for investment, subject to nonrecourse debt |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
Proceeds/payments on loans held for investment, subject to nonrecourse debt |
||||||||||||||||
Purchases of debt securities |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
Proceeds/payments on debt securities |
||||||||||||||||
Purchases of mortgage servicing rights |
( |
) |
( |
) |
( |
) | — | |||||||||
Acquisition of subsidiaries, net of cash acquired |
( |
) |
( |
) |
( |
) | — | |||||||||
Acquisition of fixed assets |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
Debtor in possession (“DIP”) Financing |
( |
) |
— | — | ||||||||||||
Other investing activities, net |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash used in investing activities |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
Financing Activities |
||||||||||||||||
Proceeds from securitizations of loans, subject to HMBS related obligations |
||||||||||||||||
Payments of HMBS related obligations |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
Proceeds from issuance of nonrecourse debt, net |
||||||||||||||||
Payments on nonrecourse debt |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
Proceeds from other financing lines of credit |
||||||||||||||||
Payments on other financing lines of credit |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
Debt issuance costs |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
Issuance of notes payable |
— |
— | ||||||||||||||
Payments on notes payable |
— |
( |
) | ( |
) | |||||||||||
Member distributions |
— |
( |
) |
( |
) | ( |
) | |||||||||
Settlement of CRNCI |
( |
) |
— |
— | — | |||||||||||
Other financing activities, net |
( |
) |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash provided by financing activities |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Foreign currency translation adjustment |
( |
) |
( |
) |
||||||||||||
|
|
|
|
|
|
|
|
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Net (decrease) increase in cash and restricted cash |
( |
) |
||||||||||||||
Cash and restricted cash, beginning of period (1) |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and restricted cash, end of period |
$ |
$ |
$ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
(1) Difference between beginning cash for Successor period and ending cash balance for Predecessor period resulted from cash expenses that were considered to have been incurred “on the line.” |
|
|||||||||||||||
Supplementary Cash Flows Information |
||||||||||||||||
Cash paid for interest |
$ |
$ |
$ | $ | ||||||||||||
Cash paid for taxes, net |
||||||||||||||||
Loans transferred to loans held for investment, at fair value, from loans held for investment, subject to nonrecourse debt, at fair value |
||||||||||||||||
Loans transferred to loans held for sale, at fair value, from loans held for investment, at fair value |
— |
|||||||||||||||
Loans transferred to government guaranteed receivables from loans held for investment, at fair value, and loans held for investment, subject to nonrecourse debt, at fair value |
||||||||||||||||
Loans transferred to loans held for investment, subject to nonrecourse debt, at fair value, from loans held for investment, at fair value |
||||||||||||||||
Loans transferred to loans held for investment, subject to HMBS, at fair value, from loans held for investment, at fair value |
— | — | ||||||||||||||
Non-cash contributions from members |
— |
— |
— | |||||||||||||
Non-cash distributions to members |
— |
— |
— |
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Cash and cash equivalents |
$ |
$ |
||||||
Restricted cash |
||||||||
|
|
|
|
|||||
Total cash, cash equivalents, and restricted cash in statement of cash flows |
$ |
$ |
||||||
|
|
|
|
• |
records an increase in deferred tax assets for the estimated income tax effects of the increases in tax basis based on enacted U.S. federal and state tax rates at the date of the exchange; |
• |
to the extent we estimate that the Company will not realize the full benefit represented by the deferred tax asset, based on an analysis that will consider, among other things, our expectation of future earnings, the Company reduces the deferred tax asset with a valuation allowance; and |
• |
initial measurement of the obligations is at fair value on the date of the Business Combination. Subsequently, the liability will be remeasured at fair value each reporting period, with any changes in fair value recognized in other, net, in the Consolidated Statements of Operations. |
Standard |
Description |
Effective Date |
Effect on Consolidated Financial Statements | |||
ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes |
This amendment simplifies various aspects of the guidance on accounting for income taxes. | January 2021 | The Company adopted this guidance using the prospective method of adoption. Adoption of this standard did not have a material impact on the Company’s consolidated financial statements. | |||
ASU 2021-06, Presentation of Financial Statements (Topic 205), Financial Services—Depository and Lending (Topic 942), and Financial Services—Investment Companies (Topic 946): Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10786, Amendments to Financial Disclosures about Acquired and Disposed Businesses, and No. 33-10835, Update of Statistical Disclosures for Bank and Savings and Loan Registrants |
In August 2021, the FASB issued ASU 2021-06 to align the SEC paragraphs in the codification with the new SEC rules issued in May 2020 relating to changes to the disclosure requirements for acquisitions and dispositions. ASU No. 2021-06 amends and supersedes various SEC paragraphs in FASB’s Topic 205, Presentation of Financial Statements, and Topic 946, Investment Companies.In May 2020, the SEC issued Release No. 33-10786, Amendments to Financial Disclosures about Acquired and Disposed Businesses, to update the financial disclosure requirements in Regulation S-X for acquisitions and dispositions of businesses. In addition, to address the unique attributes of investment companies and business development companies, the SEC adopted new requirements regarding fund acquisitions specific to registered investment companies and business development companies.Regulation S-X Rule 3-05 generally requires a registrant to provide separate audited annual and unaudited interim pre-acquisition financial statements of the business if it is significant to the registrant using the investment, asset, and income tests. The amendments in this Update include changes to the investment and |
January 2021 | This ASU is effective for all acquisitions and disposals occurring after January 1, 2021. The Company adopted this guidance using the retrospective method of adoption. The Company evaluated the significance of all material acquisitions and disposals using the final amendments and determined it was in compliance. Adoption of this standard did not have a material impact on the Company’s consolidated financial statements. |
Standard |
Description |
Effective Date |
Effect on Consolidated Financial Statements | |||
income tests when measuring significance, and raising the significance threshold for reporting the disposition of a business on Form 8-K from |
Standard |
Description |
Date of Planned Adoption |
Effect on Consolidated Financial Statements | |||
ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting ASU 2021-01, Reference Rate Reform (Topic 848): Codification Clarification |
The amendments in this Update provide temporary optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference London Inter-Bank Offered Rate (“LIBOR”) or other interbank offered rates expected to be discontinued. In January 2021, FASB issued an Update which refines the scope of ASU Topic 848 and clarifies the guidance issued to facilitate the effects of reference rate reform on financial reporting. The amendment permits entities to elect certain optional expedients and exceptions when accounting for derivative contracts and certain hedging relationships affected by changes in the interest rates used for discounting cash flows, computing variation margin settlements and calculating price alignment interest in connection with reference rate reform activities. |
TBD |
This ASU is effective from March 12, 2020 through December 31, 2024. The Company continues to monitor the impact associated with reference rate reform, and will apply the amendments in this update to account for contract modifications due to changes in reference rates once those occur. The adoption of this standard is not expected to have a material impact on our consolidated financial statements and related disclosures. | |||
ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation— | The amendments in this Update affect all entities that issue freestanding written call options that are classified in equity. Specifically, the amendments affect those entities when a freestanding equity-classified written call option | January 2022 | This ASU is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. The adoption of this standard is not expected to have any material |
Standard |
Description |
Date of Planned Adoption |
Effect on Consolidated Financial Statements | |||
Stock Compensation(Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options |
is modified or exchanged and remains equity classified after the modification or exchange. The amendments that relate to the recognition and measurement of EPS for certain modifications or exchanges of freestanding equity-classified written call options affect entities that present EPS in accordance with the guidance in Topic 260, Earnings Per Share. |
impact on the Company’s consolidated financial statements and related disclosures, as the Company does not currently issue freestanding written call options. | ||||
ASU 2021-08, Business Combinations (Topic 805) Accounting for Contract Assets and Contract Liabilities from Contracts with Customers |
In October 2021, the FASB issued ASU 2021-08 to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice and inconsistency related to the following: (1) Recognition of an acquired contract liability and (2) Payment terms and their effect on subsequent revenue recognized by the acquirer. The amendments in this ASU require that an entity (acquirer) recognize, and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606. At the acquisition date, an acquirer should account for the related revenue contracts in accordance with Topic 606 as if it had originated the contracts. The amendments in this ASU do not affect the accounting for other assets or liabilities that may arise from revenue contracts with customers in accordance with Topic 606, such as refund liabilities, or in a business combination, such as customer-related intangible assets and contract-based intangible assets. |
January 2023 |
This ASU is effective for all business combinations occurring after January 1, 2023. The Company continues to assess the potential impact that the adoption of this ASU will have on the Company’s consolidated financial statements and related disclosures. |
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
ASSETS |
||||||||
Restricted cash |
$ |
$ | ||||||
Loans held for investment, subject to nonrecourse debt, at fair value |
||||||||
Other assets, net |
||||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ |
$ | ||||||
|
|
|
|
|||||
LIABILITIES |
||||||||
Nonrecourse debt, at fair value |
$ |
$ | ||||||
Payables and other liabilities |
||||||||
|
|
|
|
|||||
TOTAL VIE LIABILITIES |
||||||||
|
|
|
|
|||||
Retained bonds and beneficial interests eliminated in consolidation |
( |
) |
( |
) | ||||
|
|
|
|
|||||
TOTAL CONSOLIDATED LIABILITIES |
$ |
$ | ||||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Unconsolidated securitization trusts: |
||||||||
Total collateral balances — UPB |
|
$ |
|
|
$ | |
| |
|
|
|
|
|||||
Total certificate balances |
|
$ |
|
|
$ |
|
| |
|
|
|
|
Consideration transferred: |
||||
Total cash consideration |
$ | |||
Blocker rollover equity |
||||
Seller earnout contingent consideration (1) |
||||
Tax receivable agreement obligations to the seller |
||||
|
|
|||
Total consideration transferred |
||||
Noncontrolling interest |
||||
|
|
|||
Total equity value |
$ | |||
|
|
|||
Assets acquired: |
||||
Cash and cash equivalents |
$ | |||
Restricted cash |
||||
Loans held for investment, subject to HMBS related obligations, at fair value |
||||
Loans held for investment, subject to nonrecourse debt, at fair value |
||||
Loans held for investment, at fair value |
||||
Loans held for sale, at fair value |
||||
Mortgage servicing rights, at fair value |
||||
Fixed assets and leasehold improvements, net |
||||
Intangible assets, net (2) |
||||
Other assets, net |
||||
|
|
|||
Total assets acquired |
$ | |||
|
|
|||
Liabilities assumed: |
||||
HMBS related obligations, at fair value |
$ | |||
Nonrecourse debt, at fair value |
||||
Other financing lines of credit |
||||
Payables and other liabilities |
||||
Notes payable, net |
||||
|
|
|||
Total liabilities assumed |
$ | |||
|
|
|||
Net identifiable assets acquired |
||||
|
|
|||
Goodwill (3) |
$ | |||
|
|
(1) |
Represents the estimated fair market value of earnout shares issued to Sellers, which will be settled with shares of Class A Common Stock and is accounted for as equity classified contingent consideration. These estimated fair values are preliminary and subject to adjustments in subsequent periods. |
(2) |
Intangible assets were identified that met either the separability criterion or contractual legal criterion. The evaluations of the facts and circumstances available as of April 1, 2021, to assign provisional fair values to assets acquired and liabilities assumed are ongoing, including the assessments of the economic characteristics of intangible assets. The indefinite lived trade names and definite lived trade names intangible assets represent the values of all the Company’s trade names. The broker/customer relationships intangible asset represents the existing broker/customer relationships. |
(3) |
Goodwill represents the excess of the gross consideration transferred over the provisional fair value of the underlying net tangible and identifiable intangible assets acquired. Goodwill represents future economic benefits arising from acquiring FoA Equity, primarily due to its strong market position and its assembled |
workforce that are not individually identified and separately recognized as intangible assets. Approximately $ |
There were certain transaction expenses contingent on the Closing (i.e. the change-in-control |
The following unaudited pro forma financial information presents the results of operations as if the Business Combination had occurred on January 1, 2020. The unaudited pro forma results may not necessarily reflect the actual results of operations that would have been achieved nor are they necessarily indicative of future results of operations. |
Identifiable intangible assets |
Provisional fair value (in thousands) |
Provisional useful life (in years) |
||||||
Indefinite lived trade names |
$ | N/A | ||||||
Definite lived trade names |
||||||||
Broker/customer relationships |
||||||||
|
|
|||||||
Total |
$ | |||||||
|
|
For the year ended December 31, |
||||||||
2021 |
2020 |
|||||||
Pro forma revenues |
$ | $ | ||||||
Pro forma net (loss) income |
( |
) | ||||||
Pro forma net (loss) income attributable to controlling interest |
( |
) | ||||||
Pro forma net (loss) income attributable to noncontrolling interest |
( |
) |
Acquisition date fair value |
||||
Loans held for sale, at fair value |
$ | |||
Intangible assets—Technology |
||||
Goodwill |
||||
Other assets, net |
||||
|
|
|||
Net assets acquired |
$ |
|||
|
|
Acquisition date fair value |
||||
Intangible assets—Broker Relationships |
$ | |||
Goodwill |
||||
Other assets, net |
||||
|
|
|||
Net assets acquired |
$ |
|||
|
|
December 31, 2021 |
December 31, 2020 |
|||||||||||
Successor |
Predecessor |
|||||||||||
Unobservable Assumptions |
Range |
Weighted Average |
Range |
Weighted Average |
||||||||
Conditional repayment rate |
NM |
% |
NM | % | ||||||||
Loss frequency |
NM |
% |
NM | % | ||||||||
Loss severity |
% |
% | ||||||||||
Discount rate |
NM |
% |
NM | % | ||||||||
Average draw rate |
NM |
% |
NM | % |
December 31, 2021 |
December 31, 2020 |
|||||||||||
Successor |
Predecessor |
|||||||||||
Unobservable Assumptions |
Range |
Weighted Average |
Range |
Weighted Average |
||||||||
Conditional repayment rate |
NM |
% |
NM | % | ||||||||
Loss frequency |
% |
% | ||||||||||
Loss severity |
% |
% | ||||||||||
Discount rate |
NM |
% |
NM | % |
December 31, 2021 |
December 31, 2020 |
|||||||||||
Successor |
Predecessor |
|||||||||||
Unobservable Assumptions |
Range |
Weighted Average |
Range |
Weighted Average |
||||||||
Weighted average remaining life (in years) |
NM |
NM | ||||||||||
Conditional repayment rate |
NM |
% |
NM | % | ||||||||
Loss severity |
% |
% | ||||||||||
Discount rate |
NM |
% |
NM | % |
December 31, 2021 |
December 31, 2020 |
|||||||||||
Successor |
Predecessor |
|||||||||||
Unobservable Assumptions |
Range |
Weighted Average |
Range |
Weighted Average |
||||||||
Weighted |
NM |
NM | ||||||||||
Loan to value |
% |
% | ||||||||||
Conditional repayment rate |
NM |
% |
NM | % | ||||||||
Loss severity |
NM |
% |
NM | % | ||||||||
Home price appreciation |
( % - |
% |
% | |||||||||
Discount rate |
NM |
% |
NM | % |
December 31, 2021 |
December 31, 2020 |
|||||||||||
Successor |
Predecessor |
|||||||||||
Unobservable Assumptions |
Range |
Weighted Average |
Range |
Weighted Average |
||||||||
Prepayment rate (SMM) |
NM |
% |
NM | % | ||||||||
Discount rate |
NM |
% |
% | |||||||||
Loss frequency |
% |
% |
December 31, 2021 |
December 31, 2020 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||
Unobservable Assumptions |
Range |
Weighted Average |
Range |
Weighted Average |
||||||||||
Conditional repayment rate |
NM |
% |
NM | % | ||||||||||
Loss frequency |
NM |
% |
NM | % | ||||||||||
Loss severity |
% |
NM | % | |||||||||||
Discount rate |
NM |
% |
NM | % |
December 31, 2021 |
December 31, 2020 |
|||||||||||
Successor |
Predecessor |
|||||||||||
Unobservable Assumptions |
Range |
Weighted Average |
Range |
Weighted Average |
||||||||
Weighted average remaining life (in years) |
NM |
NM | ||||||||||
Loan to value |
% |
% | ||||||||||
Conditional repayment rate |
NM |
% |
NM | % | ||||||||
Loss severity |
NM |
% |
NM | % | ||||||||
Home price appreciation |
( % - |
% |
% | |||||||||
Discount rate |
NM |
% |
NM | % |
December 31, 2021 |
||||||
Successor |
||||||
Unobservable Assumptions |
Range |
Weighted Average |
||||
Prepayment rate (SMM) |
NM |
% | ||||
Discount rate |
% | |||||
Loss frequency |
NM |
% |
December 31, 2021 |
December 31, 2020 |
|||||||||||
Successor |
Predecessor |
|||||||||||
Unobservable Assumptions |
Range |
Weighted Average |
Range |
Weighted Average |
||||||||
Discount rate |
NM |
% |
NM | % | ||||||||
Prepayment rate (SMM) |
% |
% | ||||||||||
Default rate (CDR) |
% |
% |
December 31, 2021 |
December 31, 2020 |
|||||||||||
Successor |
Predecessor |
|||||||||||
Unobservable Assumptions |
Range |
Weighted Average |
Range |
Weighted Average |
||||||||
Prepayment rate (CPR) |
% |
% | ||||||||||
Discount rate |
NM |
% |
NM | % | ||||||||
Default rate (CDR) |
% |
% |
December 31, 2021 |
December 31, 2020 |
|||||||||||
Successor |
Predecessor |
|||||||||||
Unobservable Assumptions |
Range |
Weighted Average |
Range |
Weighted Average |
||||||||
Prepayment rate (CPR) |
% |
% | ||||||||||
Discount rate |
NM |
% |
NM | % | ||||||||
Default rate (CDR) |
% |
% |
December 31, 2020 |
||||||
Predecessor |
||||||
Unobservable Assumptions |
Range |
Weighted Average |
||||
Prepayment rate (SMM) |
NM | % | ||||
Discount rate |
% | |||||
Loss frequency |
NM | % |
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Capitalization servicing rate |
% |
% | ||||||
Capitalization servicing multiple |
||||||||
Weighted average servicing fee (in basis points) |
December 31, 2021 |
December 31, 2020 |
|||||||||||
Successor |
Predecessor |
|||||||||||
Unobservable Assumptions |
Range |
Weighted Average |
Range |
Weighted Average |
||||||||
Weighted average prepayment speed (CPR) |
% |
% | ||||||||||
Discount rate |
NM |
% |
NM | % | ||||||||
Weighted average delinquency rate |
% |
% |
December 31, 2021 |
||||||||||||
Successor |
||||||||||||
Weighted Average Prepayment Speed |
Discount Rate |
Weighted Average Delinquency Rate |
||||||||||
Impact on fair value of 10% adverse change |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
Impact on fair value of 20% adverse change |
( |
) |
( |
) |
( |
) |
December 31, 2021 |
December 31, 2020 |
|||||||||||||||
Successor |
Predecessor |
|||||||||||||||
Unobservable Assumptions |
Range |
Weighted Average |
Range |
Weighted Average |
||||||||||||
Conditional repayment rate |
NM |
% |
NM | % | ||||||||||||
Discount rate |
NM |
% |
NM | % |
December 31, 2021 |
December 31, 2020 |
|||||||||||
Successor |
Predecessor |
|||||||||||
Unobservable Assumptions |
Range |
Weighted Average |
Range |
Weighted Average |
||||||||
Performing/Nonperforming HECM securitizations |
||||||||||||
Weighted average remaining life (in years) |
||||||||||||
Conditional repayment rate |
% |
% | ||||||||||
Discount rate |
NM |
% |
NM | % | ||||||||
Securitized Non-Agency Reverse |
||||||||||||
Weighted average remaining life (in years) |
||||||||||||
Conditional repayment rate |
% |
% | ||||||||||
Discount rate |
NM |
% |
NM | % |
December 31, 2021 |
December 31, 2020 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||
Unobservable Assumptions |
Range |
Weighted Average |
Range |
Weighted Average |
||||||||||
Weighted average remaining life (in months) |
NM |
|||||||||||||
Weighted average prepayment speed (SMM) |
NM |
% |
% | |||||||||||
Discount rate |
NM |
% |
NM | % |
December 31, 2021 |
December 31, 2020 |
|||||||||||
Successor |
Predecessor |
|||||||||||
Unobservable Assumptions |
Range |
Weighted Average |
Range |
Weighted Average |
||||||||
Weighted average prepayment speed (CPR) |
% |
% | ||||||||||
Discount rate |
% |
% | ||||||||||
Weighted average delinquency rate |
NM |
% |
NM | % |
December 31, 2021 |
||||||
Successor |
||||||
Unobservable Assumptions |
Range |
Weighted Average |
||||
Weighted average remaining life (in years) |
||||||
Discount rate |
% |
December 31, 2021 |
||||||||||||||||
Successor |
||||||||||||||||
Total Fair Value |
Level 1 |
Level 2 |
Level 3 |
|||||||||||||
Assets |
||||||||||||||||
Loans held for investment, subject to HMBS related obligations |
$ |
$ |
$ |
$ |
||||||||||||
Loans held for investment, subject to nonrecourse debt: |
||||||||||||||||
Reverse mortgage loans |
||||||||||||||||
Fix & flip mortgage loans |
||||||||||||||||
Loans held for investment: |
||||||||||||||||
Reverse mortgage loans |
||||||||||||||||
Fix & flip mortgage loans |
||||||||||||||||
Agricultural loans |
||||||||||||||||
Loans held for sale: |
||||||||||||||||
Residential mortgage loans |
||||||||||||||||
SRL |
||||||||||||||||
Portfolio |
||||||||||||||||
Mortgage servicing rights |
||||||||||||||||
Derivative assets: |
||||||||||||||||
Forward commitments, TBAs, and Treasury Futures |
||||||||||||||||
IRLCs |
||||||||||||||||
Forward MBS |
||||||||||||||||
Interest rate swap futures |
||||||||||||||||
Other assets: |
||||||||||||||||
Investments |
||||||||||||||||
Retained bonds |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
HMBS related obligations |
$ |
$ |
$ |
$ |
||||||||||||
Nonrecourse debt: |
||||||||||||||||
Nonrecourse debt in consolidated VIE trusts |
||||||||||||||||
Nonrecourse commercial loan financing liability |
||||||||||||||||
Nonrecourse MSR financing liability |
||||||||||||||||
Deferred purchase price liabilities: |
||||||||||||||||
Deferred purchase price liabilities |
||||||||||||||||
TRA obligation |
||||||||||||||||
Derivative liabilities: |
||||||||||||||||
Forward MBS |
||||||||||||||||
Forward commitments, TBAs, and Treasury Futures |
||||||||||||||||
Interest rate swap futures |
||||||||||||||||
Warrants |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
December 31, 2020 |
||||||||||||||||
Predecessor |
||||||||||||||||
Total Fair Value |
Level 1 |
Level 2 |
Level 3 |
|||||||||||||
Assets |
||||||||||||||||
Loans held for investment, subject to HMBS related obligations |
$ | $ | — | $ | — | $ | ||||||||||
Loans held for investment, subject to nonrecourse debt: |
||||||||||||||||
Reverse mortgage loans |
— | — | ||||||||||||||
Fix & flip mortgage loans |
— | — | ||||||||||||||
Loans held for investment: |
||||||||||||||||
Reverse mortgage loans |
— | — | ||||||||||||||
Agricultural loans |
— | — | ||||||||||||||
Loans held for sale: |
||||||||||||||||
Residential mortgage loans |
— | |||||||||||||||
SRL |
— | — | ||||||||||||||
Portfolio |
— | — | ||||||||||||||
Fix & flip mortgage loans |
— | — | ||||||||||||||
Mortgage servicing rights |
— | — | ||||||||||||||
Derivative assets: |
||||||||||||||||
Forward commitments and TBAs |
— | |||||||||||||||
IRLCs |
— | — | ||||||||||||||
Interest rate swaps and interest rate swap futures |
— | |||||||||||||||
Other assets: |
||||||||||||||||
Investments |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
HMBS related obligations |
$ | $ | — | $ | — | $ | ||||||||||
Nonrecourse debt: |
||||||||||||||||
Nonrecourse debt in consolidated VIE trusts |
— | — | ||||||||||||||
Nonrecourse MSR financing liability |
— | — | ||||||||||||||
Deferred purchase price liabilities |
— | — | ||||||||||||||
Derivative liabilities: |
||||||||||||||||
Forward MBS |
— | — | ||||||||||||||
Forward commitments and TBAs |
— | |||||||||||||||
Interest rate swaps and interest rate swap futures |
— | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Successor |
||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||
December 31, 2021 |
Loans held for investment |
Loans held for investment, subject to nonrecourse debt |
Loans held for sale |
Derivative assets |
Mortgage servicing rights |
Retained bonds |
Investments |
|||||||||||||||||||||
Beginning balance, April 1, 2021 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||
Total gain or losses included in earnings |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||
Purchases, settlements and transfers: |
||||||||||||||||||||||||||||
Purchases and additions, net |
— |
— |
||||||||||||||||||||||||||
Sales and settlements |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
— |
|||||||||||||||
Transfers in/(out) between categories |
( |
) |
— |
— |
— |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance, December 31, 2021 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
||||||||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||
December 31, 2021 |
HMBS related obligations |
Derivative liabilities |
Deferred purchase price liabilities |
Nonrecourse debt in consolidated VIE trusts |
Nonrecourse commercial loan financing liability |
Nonrecourse MSR financing liability |
TRA Liability |
|||||||||||||||||||||
Beginning balance, April 1, 2021 |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
— |
$ |
( |
) |
$ |
||||||||||
Total gains or losses included in earnings |
( |
) |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||
Purchases, settlements and transfers: |
||||||||||||||||||||||||||||
Purchases and additions, net |
( |
) |
— |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | |||||||||||||||
Sales and settlements |
||||||||||||||||||||||||||||
Transfers in/(out) between categories |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance, December 31, 2021 |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||
March 31, 2021 |
Loans held for investment |
Loans held for investment, subject to nonrecourse debt |
Loans held for sale |
Derivative assets |
Mortgage servicing rights |
Investments |
||||||||||||||||||
Beginning balance, January 1, 2021 |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Total gain or losses included in earnings |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Purchases, settlements and transfers: |
||||||||||||||||||||||||
Purchases and additions, net |
— | — | ||||||||||||||||||||||
Sales and settlements |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | — | |||||||||||||
Transfers in/(out) between categories |
( |
) | ( |
) | — | — | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance, March 31, 2021 |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
||||||||||||||||||||
Liabilities |
||||||||||||||||||||
March 31, 2021 |
HMBS related obligations |
Derivative liabilities |
Deferred purchase price liability |
Nonrecourse debt in consolidated VIE trusts |
Nonrecourse MSR financing liability |
|||||||||||||||
Beginning balance, January 1, 2021 |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | |||||
Total gain or losses included in earnings |
( |
) | — | ( |
) | ( |
) | |||||||||||||
Purchases, settlements and transfers: |
||||||||||||||||||||
Purchases and additions, net |
( |
) | — | — | ( |
) | ( |
) | ||||||||||||
Sales and settlements |
— | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance, March 31, 2021 |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | |||||
|
|
|
|
|
|
|
|
|
|
Predecessor |
||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||
December 31, 2020 |
Loans held for investment |
Loans held for investment, subject to nonrecourse debt |
Loans held for sale |
Derivative assets |
Mortgage servicing rights |
Debt securities |
Investments |
|||||||||||||||||||||
Beginning balance, January 1, 2020 |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Total gain or losses included in earnings |
( |
) | ( |
) | ||||||||||||||||||||||||
Purchases, settlements and transfers: |
||||||||||||||||||||||||||||
Purchases and additions, net |
||||||||||||||||||||||||||||
Sales and settlements |
( |
) | ( |
) | ( |
) | — | — | ( |
) | — | |||||||||||||||||
Transfers in/(out) between categories |
( |
) | — | — | — | — | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance, December 31, 2020 |
$ | $ | $ | $ | $ | $ | — | $ | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
||||||||||||||||||||
Liabilities |
||||||||||||||||||||
December 31, 2020 |
HMBS related obligations |
Derivative liabilities |
Deferred purchase price liabilities |
Nonrecourse debt in consolidated VIE trusts |
Nonrecourse MSR financing liability |
|||||||||||||||
Beginning balance, January 1, 2020 |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | — | ||||||
Total gain or losses included in earnings |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Purchases, settlements and transfers: |
||||||||||||||||||||
Purchases and additions, net |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
Sales and settlements |
— | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance, December 31, 2020 |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | |||||
|
|
|
|
|
|
|
|
|
|
Successor: |
December 31, 2021 |
Estimated Fair Value |
Unpaid Principal Balance |
||||||
Assets at fair value under the fair value option |
||||||||
Loans held for investment, subject to HMBS related obligations |
$ |
$ |
||||||
Loans held for investment, subject to nonrecourse debt: |
||||||||
Reverse mortgage loans |
||||||||
Commercial mortgage loans |
||||||||
Loans held for investment: |
||||||||
Reverse mortgage loans |
||||||||
Commercial mortgage loans |
||||||||
Loans held for sale: |
||||||||
Residential mortgage loans |
||||||||
Commercial mortgage loans |
||||||||
Liabilities at fair value under the fair value option |
||||||||
HMBS related obligations |
||||||||
Nonrecourse debt: |
||||||||
Nonrecourse debt in consolidated VIE trusts |
||||||||
Nonrecourse MSR financing liability |
||||||||
Nonrecourse commercial loan financing liability |
Predecessor: |
||||||||
December 31, 2020 |
Estimated Fair Value |
Unpaid Principal Balance |
||||||
Assets at fair value under the fair value option |
||||||||
Loans held for investment, subject to HMBS related obligations |
$ | $ | ||||||
Loans held for investment, subject to nonrecourse debt: |
||||||||
Reverse mortgage loans |
||||||||
Commercial mortgage loans |
||||||||
Loans held for investment: |
||||||||
Reverse mortgage loans |
||||||||
Commercial mortgage loans |
||||||||
Loans held for sale: |
||||||||
Residential mortgage loans |
||||||||
Commercial mortgage loans |
||||||||
Liabilities at fair value under the fair value option |
||||||||
HMBS related obligations |
||||||||
Nonrecourse debt: |
||||||||
Nonrecourse debt in consolidated VIE trusts |
||||||||
Nonrecourse MSR financing liability |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Net fair value gains on loans and related obligations: |
||||||||||||||||
Interest income on loans |
$ |
$ |
$ | $ | ||||||||||||
Change in fair value of loans |
( |
) |
( |
) |
||||||||||||
Change in fair value of mortgage-backed securities |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net fair value gains on loans |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest expense on related obligations |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
Change in fair value of derivatives |
( |
) |
( |
) | ( |
) | ||||||||||
Change in fair value of related obligations |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net fair value gains (losses) on related obligations |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net fair value gains on loans and related obligations |
$ |
$ |
$ | $ | ||||||||||||
|
|
|
|
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Reverse mortgage loans: |
||||||||
Reverse mortgage loans held for investment, subject to HMBS related obligations |
$ |
$ | ||||||
Reverse mortgage loans held for investment: |
||||||||
Non-agency reverse mortgages |
||||||||
Loans not securitized (1) |
||||||||
Unpoolable loans (2) |
||||||||
Unpoolable tails |
||||||||
|
|
|
|
|||||
Total reverse mortgage loans held for investment |
||||||||
Reverse mortgage loans held for investment, subject to nonrecourse debt: |
||||||||
Performing HECM buyouts |
||||||||
Nonperforming HECM buyouts |
||||||||
Non-agency reverse mortgages |
||||||||
|
|
|
|
|||||
Total reverse mortgage loans held for investment, subject to nonrecourse debt |
||||||||
|
|
|
|
|||||
Total owned reverse mortgage portfolio |
||||||||
Loans reclassified as government guaranteed receivable |
||||||||
Loans serviced for others |
||||||||
|
|
|
|
|||||
Total serviced reverse mortgage loan portfolio |
$ |
$ | ||||||
|
|
|
|
(1) |
Loans not securitized represent primarily newly originated loans. |
(2) |
Unpoolable loans represent primarily loans that have reached |
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Fixed rate loans |
$ |
$ | ||||||
Adjustable rate loans |
||||||||
|
|
|
|
|||||
Total owned reverse mortgage portfolio |
$ |
$ | ||||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Loans held for investment, subject to HMBS related obligations—UPB |
$ |
$ | ||||||
Fair value adjustments |
||||||||
|
|
|
|
|||||
Total loans held for investment, subject to HMBS related obligations, at fair value |
$ |
$ | ||||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Loans held for investment, subject to nonrecourse debt—UPB: |
||||||||
Reverse mortgage loans |
$ |
$ | ||||||
Commercial mortgage loans |
||||||||
Fair value adjustments |
||||||||
|
|
|
|
|||||
Total loans held for investment, subject to nonrecourse debt, at fair value |
$ |
$ | ||||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Loans 90 days or more past due and on non-accrual status Fair value: |
||||||||
Commercial mortgage loans |
$ |
$ | ||||||
|
|
|
|
|||||
Total fair value |
||||||||
|
|
|
|
|||||
Aggregate UPB: |
||||||||
Commercial mortgage loans |
||||||||
|
|
|
|
|||||
Total aggregate UPB |
||||||||
|
|
|
|
|||||
Difference |
$ |
( |
) |
$ | ( |
) | ||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Loans held for investment—UPB: |
||||||||
Reverse mortgage loans |
$ |
$ | ||||||
Commercial mortgage loans |
||||||||
Fair value adjustments |
||||||||
|
|
|
|
|||||
Total loans held for investment, at fair value |
$ |
$ | ||||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Loans held for sale—UPB: |
||||||||
Residential mortgage and home improvement loans |
$ |
$ | ||||||
Commercial mortgage loans |
||||||||
Fair value adjustments |
||||||||
|
|
|
|
|||||
Total loans held for sale, at fair value |
$ |
$ | ||||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Loans 90 days or more past due and on non-accrual status Fair value: |
||||||||
Residential mortgage and home improvement loans |
$ |
$ | ||||||
Commercial mortgage loans |
||||||||
|
|
|
|
|||||
Total fair value |
||||||||
|
|
|
|
|||||
Aggregate UPB: |
||||||||
Residential mortgage loans |
||||||||
Commercial mortgage loans |
||||||||
|
|
|
|
|||||
Total aggregate UPB |
||||||||
|
|
|
|
|||||
Difference |
$ |
( |
) |
$ | ( |
) | ||
|
|
|
|
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
||||||||||
Successor |
Predecessor |
|||||||||||
Beginning balance | $ |
$ |
$ | |||||||||
Originations/purchases/repurchases | ||||||||||||
Proceeds from sales | ( |
) | ( |
) |
( |
) | ||||||
Loans acquired through business combinations |
||||||||||||
Net transfers from loans held for investment |
||||||||||||
Gain on loans held for sale, net |
||||||||||||
Net fair value gains on loans held for sale |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Ending balance |
$ |
$ |
$ | |||||||||
|
|
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Fannie Mae/Freddie Mac | $ |
$ | ||||||
Ginnie Mae | ||||||||
Private investors | ||||||||
|
|
|
|
|||||
Total UPB |
$ |
$ | ||||||
|
|
|
|
|||||
Weighted average interest rate |
% |
% |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
||||||||||
Successor |
Predecessor |
|||||||||||
Beginning UPB | $ |
$ |
$ | |||||||||
Originated MSR | ||||||||||||
Purchased MSR | ||||||||||||
Sales MSR |
( |
) |
( |
) |
( |
) | ||||||
Payoffs MSR |
( |
) |
( |
) |
( |
) | ||||||
Other |
( |
) |
( |
) |
( |
) | ||||||
|
|
|
|
|
|
|||||||
Ending UPB |
$ |
$ |
$ | |||||||||
|
|
|
|
|
|
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
||||||||||
Successor |
Predecessor |
|||||||||||
Beginning balance | $ |
$ |
$ | |||||||||
Originations | ||||||||||||
Purchases | ||||||||||||
Sales | ( |
) |
( |
) |
||||||||
Changes in fair value due to: |
||||||||||||
Changes in market inputs or assumptions used in valuation model |
||||||||||||
Changes in fair value due to portfolio runoff and other |
( |
) |
( |
) |
( |
) | ||||||
|
|
|
|
|
|
|||||||
Ending balance | $ |
$ |
$ | |||||||||
|
|
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||||||||||
Successor |
Predecessor |
|||||||||||||||
Number of Loans |
Unpaid Balance |
Number of Loans |
Unpaid Balance |
|||||||||||||
Portfolio delinquency |
||||||||||||||||
30 days |
% |
% |
% | % | ||||||||||||
60 days |
% |
% |
% | % | ||||||||||||
90 or more days |
% |
% |
% | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
% | % | % | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Foreclosure/real estate owned |
% |
% |
% | % |
December 31, 2021 |
||||||||||||||||||||||||
Successor |
||||||||||||||||||||||||
Derivative assets |
Derivative liabilities |
|||||||||||||||||||||||
Fair value |
Notional amount |
Unrealized gains (losses) |
Fair value |
Notional amount |
Unrealized gains (losses) |
|||||||||||||||||||
IRLCs |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
||||||||||||||||
Forward commitments, TBAs and Treasury Futures |
( |
) |
||||||||||||||||||||||
Interest rate swaps and futures contracts |
( |
) | ||||||||||||||||||||||
Forward MBS |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net fair value of derivative financial instruments |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 |
||||||||||||||||||||||||
Predecessor |
||||||||||||||||||||||||
Derivative assets |
Derivative liabilities |
|||||||||||||||||||||||
Fair value |
Notional amount |
Unrealized gains (losses) |
Fair value |
Notional amount |
Unrealized gains (losses) |
|||||||||||||||||||
IRLCs |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Forward commitments, TBAs and Treasury Futures |
( |
) | ||||||||||||||||||||||
Interest rate swaps and futures contracts |
( |
) | ||||||||||||||||||||||
Forward MBS |
— | — | ( |
) | ( |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net fair value of derivative financial instruments |
$ | $ | $ | $ | $ | $ | ( |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
December 31, 2020 |
Estimated Useful Life | ||||||||
Successor |
Predecessor |
|||||||||
Computer hardware and software |
$ |
$ | ||||||||
Furniture and fixtures |
||||||||||
Leasehold improvements |
* | |||||||||
Buildings and Land |
||||||||||
Vehicles |
||||||||||
|
|
|
|
|||||||
Total fixed assets |
||||||||||
Less: Accumulated depreciation |
( |
) |
( |
) | ||||||
|
|
|
|
|||||||
Total fixed assets and leasehold improvements, net |
$ |
$ | ||||||||
|
|
|
|
* |
Shorter of life of lease or useful life of assets. |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
||||||||||
Successor |
Predecessor |
|||||||||||
Beginning balance |
$ |
— |
$ |
$ | ||||||||
Additions from acquisitions |
||||||||||||
Impairment |
( |
) |
||||||||||
|
|
|
|
|
|
|||||||
Ending balance |
$ |
$ |
$ | |||||||||
|
|
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Reporting units: |
||||||||
Mortgage Originations |
$ |
$ | ||||||
Reverse Originations |
— | |||||||
Commercial Originations |
||||||||
Lender Services |
||||||||
Portfolio Management |
||||||||
|
|
|
|
|||||
Total goodwill |
$ |
$ | ||||||
|
|
|
|
December 31, 2021 |
Amortization Period (Years) |
Cost |
Accumulated Amortization |
Impairment |
Net |
|||||||||||||||
Successor: |
||||||||||||||||||||
Non-amortizing intangibles |
||||||||||||||||||||
Trade name |
N/A |
$ |
$ |
— |
$ |
( |
) |
$ |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total non-amortizing intangibles |
$ |
$ |
— |
$ |
( |
) |
$ |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Amortizing intangibles |
||||||||||||||||||||
Broker/customer relationships |
( |
) | $ |
— |
$ |
|||||||||||||||
Trade names and other |
( |
) |
— |
|||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total amortizing intangibles |
$ |
$ |
( |
) | $ |
— |
$ |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total intangibles |
$ |
$ |
( |
) | $ |
( |
) |
$ |
||||||||||||
|
|
|
|
|
|
|
|
December 31, 2020 |
Amortization Period (Years) |
Cost |
Accumulated Amortization |
Impairment |
Net |
|||||||||||||||
Predecessor: |
||||||||||||||||||||
Non-amortizing Intangibles |
||||||||||||||||||||
Domain name |
N/A | $ | $ | — | $ | — | $ | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total non-amortizing intangibles |
$ | $ | — | $ | — | $ | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Amortizing Intangibles |
||||||||||||||||||||
Customer list |
$ | $ | ( |
) | $ | — | $ | |||||||||||||
Broker relationships |
( |
) | — | |||||||||||||||||
Trade names |
( |
) | — | |||||||||||||||||
Technology assets |
( |
) | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total amortizing intangibles |
$ | $ | ( |
) | $ | — | $ | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total intangibles |
$ | $ | ( |
) | $ | — | $ | |||||||||||||
|
|
|
|
|
|
|
|
Year Ending December 31, |
Amount |
|||
2022 |
$ | |||
2023 |
||||
2024 |
||||
2025 |
||||
2026 |
||||
Thereafter |
||||
Total future amortization expense |
||||
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
-of-use |
$ |
$ | ||||||
Receivables, net of allowance of $ |
||||||||
Retained bonds, at fair value |
— | |||||||
Government guaranteed receivables |
||||||||
Prepaid expenses |
||||||||
Margin deposits |
||||||||
Servicer advances, net of allowance of $ |
||||||||
Investments |
||||||||
Loan subject to repurchase from Ginnie Mae |
||||||||
Debt securities |
||||||||
Deposits |
||||||||
Receivable from clearing organization |
||||||||
Other |
||||||||
Total other assets, net |
$ |
$ | ||||||
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Ginnie Mae loan pools—UPB |
$ |
$ | ||||||
Fair value adjustments |
||||||||
Total HMBS related obligations, at fair value |
$ |
$ | ||||||
Weighted average remaining life |
||||||||
Weighted average interest rate |
% |
% |
Issue Date |
Final Maturity Date |
Interest Rate |
Original Issue Amount |
December 31, 2021 |
December 31, 2020 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||||
Securitization of nonperforming HECM loans | 2020 - February 2021 |
2030 - February 2031 |
$ | $ |
$ | |||||||||||||
Securitization of non-agency reverse loans |
2023 - November 2069 |
|||||||||||||||||
Securitization of Fix & Flip loans | 2018 - April 2021 |
- May 2025 |
||||||||||||||||
Total consolidated VIE nonrecourse debt UPB |
||||||||||||||||||
Nonrecourse MSR financing liability, at fair value |
||||||||||||||||||
Nonrecourse Commercial loan financing liability (1) |
||||||||||||||||||
Fair value adjustments |
||||||||||||||||||
Total nonrecourse debt, at fair value |
$ |
$ | ||||||||||||||||
(1) |
Nonrecourse commercial loan financing liability, comprise the balance of the nonrecourse debt for the applicable period associated with the CAPT securitization. As the CAPT securitization was |
determined to be an unconsolidated VIE and failed sale treatment, the associated nonrecourse debt is accounted for by FoA and presented separately from the other nonrecourse debts. Refer to Note 3—Variable Interest Entities and Securitizations for additional information. |
Year Ending December 31, |
Estimated Maturities (1) |
|||
2022 |
$ | |||
2023 |
||||
2024 |
||||
Thereafter |
||||
|
|
|||
Total payments on nonrecourse debt |
$ | |||
|
|
(1) |
Nonrecourse MSR financing liability is excluded from this balance, as the timing of the payments of the nonrecourse MSR financing liability is dependent on the payments received on the underlying mortgage servicing rights and no contractual maturity date is applicable. |
Outstanding borrowings at |
||||||||||||||||
December 31, |
||||||||||||||||
2021 |
2020 |
|||||||||||||||
Maturity Date |
Interest Rate |
Collateral Pledged |
Total Capacity (1) |
Successor |
Predecessor |
|||||||||||
Mortgage Lines: |
||||||||||||||||
|
$ | $ |
$ | |||||||||||||
|
||||||||||||||||
|
— | |||||||||||||||
|
|
|
|
|
|
|
||||||||||
Subtotal mortgage lines of credit |
$ | $ |
$ | |||||||||||||
|
|
|
|
|
|
|
||||||||||
Reverse Lines: |
||||||||||||||||
|
$ | $ |
$ | |||||||||||||
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
|
|
|
|
|
|
|
||||||||||
Subtotal reverse lines of credit |
$ | $ |
$ | |||||||||||||
|
|
|
|
|
|
|
||||||||||
Commercial Lines: |
||||||||||||||||
|
$ | $ |
$ | |||||||||||||
|
||||||||||||||||
|
||||||||||||||||
N/A |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||
Subtotal commercial lines of credit |
$ | $ |
$ | |||||||||||||
|
|
|
|
|
|
|
||||||||||
Total other financing lines of credit |
$ | $ |
$ | |||||||||||||
|
|
|
|
|
|
(1) |
Capacity is dependent upon maintaining compliance with, or obtaining waivers of, the terms, conditions and covenants of the respective agreements, including asset-eligibility requirements. Capacity amounts presented are as of December 31, 2021. |
Successor |
||||||||||||
Financial Covenants |
Requirement |
December 31, 2021 |
Maximum Allowable Distribution (1) |
|||||||||
FAM |
||||||||||||
Adjusted Tangible Net Worth (2) |
$ |
$ |
$ |
|||||||||
Liquidity |
$ |
|||||||||||
Leverage Ratio |
||||||||||||
Material Decline in Lender Adjusted Net Worth: |
||||||||||||
Lender Adjusted Tangible Net Worth (Quarterly requirement) (3) |
$ |
$ |
$ |
|||||||||
Lender Adjusted Tangible Net Worth (Two-Consecutive Quarterly requirement)(3) |
$ |
|||||||||||
FACo |
||||||||||||
Adjusted Tangible Net Worth |
$ |
$ |
$ |
|||||||||
Liquidity |
$ |
|||||||||||
Leverage Ratio |
||||||||||||
FAR |
||||||||||||
Adjusted Tangible Net Worth (2) |
$ |
$ |
$ |
|||||||||
Liquidity |
$ |
|||||||||||
Leverage Ratio |
$ |
|||||||||||
Material Decline in Lender Adjusted Net Worth: |
||||||||||||
Lender Adjusted Tangible Net Worth (Quarterly requirement) |
$ |
$ |
$ |
|||||||||
Lender Adjusted Tangible Net Worth (Two-Consecutive Quarterly requirement) |
$ |
(1) |
The Maximum Allowable Distribution for any of the originations subsidiaries is the lowest of the amounts shown for the particular originations subsidiary. |
(2) |
This amount is based on the most restrictive financing line of credit covenant. |
(3) |
This amount is the covenant calculation specific to FNMA. |
Predecessor |
||||||||||||
Financial Covenants |
Requirement |
December 31, 2020 |
Maximum Allowable Distribution (1) |
|||||||||
FAM |
||||||||||||
Adjusted Tangible Net Worth (2) |
$ | $ | $ | |||||||||
Liquidity |
||||||||||||
Leverage Ratio |
||||||||||||
Material Decline in Lender Adjusted Net Worth: |
||||||||||||
Lender Adjusted Tangible Net Worth (Quarterly requirement) (3) |
$ | $ | $ | |||||||||
Lender Adjusted Tangible Net Worth (Two-Consecutive Quarterly requirement)(3) |
||||||||||||
FACo |
||||||||||||
Adjusted Tangible Net Worth |
$ | $ | $ | |||||||||
Liquidity |
||||||||||||
Leverage Ratio |
||||||||||||
FAR |
||||||||||||
Adjusted Tangible Net Worth |
$ | $ | $ | |||||||||
Liquidity |
||||||||||||
Leverage Ratio |
||||||||||||
Material Decline in Lender Adjusted Net Worth: |
||||||||||||
Lender Adjusted Tangible Net Worth (Quarterly requirement) |
$ | $ | $ | |||||||||
Lender Adjusted Tangible Net Worth (Two-Consecutive Quarterly requirement) |
(1) |
The Maximum Allowable Distribution for any of the originations subsidiaries is the lowest of the amounts shown for the particular originations subsidiary. |
(2) |
This amount is based on the most restrictive financing line of credit covenant. |
(3) |
This amount is the covenant calculation specific to FNMA. |
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Accrued compensation expense |
$ |
$ | ||||||
Accrued liabilities |
||||||||
Lease liabilities |
||||||||
Deferred purchase price liabilities |
||||||||
GNMA reverse mortgage buyout payable |
||||||||
Derivative liabilities |
||||||||
Deferred tax liability, net |
||||||||
Estimate of claim losses |
||||||||
Repurchase reserves |
||||||||
Liability for loans eligible for repurchase from GNMA |
||||||||
Warrant liability |
||||||||
Total payables and other liabilities |
$ |
$ | ||||||
• | in whole and note in part; |
• | at a price of $ |
• | upon a minimum of |
• | if, and only if, the last reported closing price of the Class A Common Stock equals or exceeds $ |
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Right-of-use |
$ |
$ | ||||||
Weighted average remaining lease term (in years) |
||||||||
Weighted average discount rate |
% |
% |
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Operating lease cost |
$ |
$ |
$ | $ | ||||||||||||
Short-term lease cost |
||||||||||||||||
Total operating and short term lease cost |
||||||||||||||||
Variable lease cost |
||||||||||||||||
Sublease income |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
Net lease cost |
$ |
$ |
$ | $ | ||||||||||||
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: |
||||||||||||||||
Operating cash flows from operating leases |
$ |
$ |
$ | $ | ||||||||||||
Leased assets obtained in exchange for new operating lease liabilities |
2022 |
$ |
|||
2023 |
||||
2024 |
||||
2025 |
||||
2026 |
||||
Thereafter |
||||
|
|
|||
Total undiscounted lease payments |
||||
Less: amounts representing interest |
( |
) | ||
|
|
|||
Total lease liabilities |
$ |
|||
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Repurchase reserves, beginning of period |
$ |
$ | ||||||
Additions |
||||||||
Charge-offs |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Repurchase reserves, end of period |
$ |
$ | ||||||
|
|
|
|
Description |
Maturity Date |
Interest Rate |
December 31, 2021 |
December 31, 2020 |
||||||||||||
Successor |
Predecessor |
|||||||||||||||
Senior Unsecured Notes |
% | $ |
$ | |||||||||||||
Financing Agreement |
% | |||||||||||||||
|
|
|
|
|||||||||||||
Total aggregate principle amount |
||||||||||||||||
Fair value adjustment, net of amortization (1) |
||||||||||||||||
Less: Debt issuance costs |
( |
) | ||||||||||||||
|
|
|
|
|||||||||||||
Total notes payable, net |
$ |
$ | ||||||||||||||
|
|
|
|
(1) |
In conjunction with the Business Combination discussed in Note 4, the Company was required to adjust the liabilities assumed to fair value, resulting in a premium on the Notes and the elimination of the previously recognized debt issuance costs. |
For the year ended December 31, 2021 |
For the year ended December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Beginning balance |
$ |
$ | ||||||
Provision charged to income from operations |
||||||||
Claim loss payments |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Ending balance |
$ |
$ | ||||||
|
|
|
|
For the year ended December 31, 2021 |
For the year ended December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Beginning balance, net of reinsurance recoverable of $99 as of January 1, 2021 and 2020 |
$ |
$ | ||||||
Incurred related to: |
||||||||
Current year |
||||||||
Prior years |
( |
) | ||||||
|
|
|
|
|||||
Total incurred |
||||||||
Paid related to: |
||||||||
Current year |
||||||||
Prior years, net of reinsurance and other receivables of $99 as of December 31, 2021 and 2020 |
||||||||
|
|
|
|
|||||
Total paid |
||||||||
|
|
|
|
|||||
Ending balance, net of reinsurance recoverable of $99 as of December 31, 2021 and 2020 |
$ |
$ | ||||||
|
|
|
|
For the year ended December 31, 2021 |
For the year ended December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Title premiums written: |
||||||||
Direct |
$ |
$ | ||||||
Ceded |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Net title premiums written |
$ |
$ | ||||||
|
|
|
|
Grant Date Fair Value |
||||||||||||||||||||
Replacement RSUs |
Number of Units Unvested |
Number of Units Vested |
Total Number of Units |
Weighted Average Price Per Unit |
Total Fair Value (in thousands) |
|||||||||||||||
Outstanding, April 1, 2021 |
$ | $ | ||||||||||||||||||
Granted |
— | $ | $ | |||||||||||||||||
Vested |
( |
) | — | $ | — | $ | — | |||||||||||||
Forfeited |
( |
) | — | ( |
) | $ | $ | ( |
) | |||||||||||
Settled |
— | ( |
) | ( |
) | $ | $ | ( |
) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Outstanding, December 31, 2021 |
$ | $ | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Grant Date Fair Value |
||||||||||||||||||||
Earnout Right RSUs |
Number of Units Unvested |
Number of Units Vested |
Total Number of Units |
Weighted Average Price Per Unit |
Total Fair Value (in thousands) |
|||||||||||||||
Outstanding, April 1, 2021 |
$ | $ | ||||||||||||||||||
Granted |
— | $ | $ | |||||||||||||||||
Forfeited |
( |
) | — | ( |
) | $ | $ | ( |
) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Outstanding, December 31, 2021 |
$ | $ | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Grant Date Fair Value |
||||||||||||||||||||
Non-LTIP RSUs |
Number of Units Unvested |
Number of Units Vested |
Total Number of Units |
Weighted Average Price Per Unit |
Total Fair Value (in thousands) |
|||||||||||||||
Outstanding, April 1, 2021 |
$ | $ | ||||||||||||||||||
Granted |
— | $ | $ | |||||||||||||||||
Vested |
( |
) | — | $ | $ | — | ||||||||||||||
Settled |
— | ( |
) | ( |
) | $ | $ | ( |
) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Outstanding, December 31, 2021 |
$ | $ | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
• | Distributions up to Hurdle Amount of $ |
• | Distributions of the next $ |
• | Thereafter— |
Predecessor: |
||||
Balance at December 31, 2019 |
$ | |||
Net loss |
( |
) | ||
|
|
|||
Balance at December 31, 2020 |
||||
|
|
|||
Net income |
||||
Accretion to redemption price |
||||
|
|
|||
Balance at March 31, 2021 |
$ |
|||
|
|
|||
Successor: |
||||
Balance at April 1, 2021 |
$ | |||
Settlement of CRNCI in connection with the Business Combination |
( |
) | ||
|
|
|||
Balance at December 31, 2021 |
$ | |||
|
|
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Ancillary fee income (1) |
$ |
$ |
$ | $ | ||||||||||||
Title Premium |
||||||||||||||||
Loan origination fees |
||||||||||||||||
Underwriting fees |
||||||||||||||||
Loan servicing fees, net |
||||||||||||||||
Capital markets advisory fee income |
||||||||||||||||
Change in fair value of mortgage servicing rights |
( |
) |
( |
) | ||||||||||||
Other fee income |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total fee income |
$ |
$ | $ | |||||||||||||
|
|
|
|
|
|
|
|
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Title and closing |
$ |
$ |
$ | $ | ||||||||||||
Loan origination expenses |
||||||||||||||||
Depreciation and amortization |
||||||||||||||||
Loan portfolio expenses |
||||||||||||||||
Communications and data processing |
||||||||||||||||
Securitization expenses |
||||||||||||||||
Business development |
||||||||||||||||
Licensing and insurance |
||||||||||||||||
Other expenses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total general and administrative expenses |
$ |
$ |
$ | $ | ||||||||||||
|
|
|
|
|
|
|
|
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Current expense: |
||||||||||||||||
Federal |
$ |
$ |
$ | $ | ||||||||||||
State |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal |
||||||||||||||||
Deferred expense (benefit) |
||||||||||||||||
Federal |
( |
) |
( |
) |
( |
) | ||||||||||
State |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Provision ( b enefit) |
$ |
( |
) |
$ |
$ | $ | ||||||||||
|
|
|
|
|
|
|
|
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Tax expense at federal statutory rate |
$ |
( |
) |
$ |
$ | $ | ||||||||||
Effect of: |
||||||||||||||||
NonControlling Interest |
( |
) |
( |
) | ( |
) | ||||||||||
Permanent differences |
( |
) |
— |
( |
) | |||||||||||
Goodwill impairment |
— |
— | — | |||||||||||||
State taxes |
( |
) |
( |
) | ||||||||||||
Other tax adjustments |
( |
) |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Provision ( b enefit) |
$ |
( |
) |
$ |
$ | $ | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Effective Tax Rate |
% |
% |
% | % |
December 31, |
December 31, |
|||||||
2021 |
2020 |
|||||||
Deferred tax assets |
||||||||
Loss carryforwards |
$ |
$ | ||||||
Research and development tax credits |
— | |||||||
TRA |
|
|
|
|
|
|
— |
|
Capital lease amortization |
— |
|||||||
Payroll and employee benefits |
— |
|||||||
Estimate of claim losses |
— |
|||||||
Other |
— |
|||||||
|
|
|
|
|||||
Gross deferred tax assets |
||||||||
Valuation allowance |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Deferred tax assets, net of valuation allowance |
||||||||
|
|
|
|
|||||
Deferred tax liabilities |
||||||||
Investment in FoA Equity |
— | |||||||
Depreciation and amortization |
— |
|||||||
Loss reserves |
— |
|||||||
Other |
||||||||
|
|
|
|
|||||
Gross deferred tax liabilities |
||||||||
|
|
|
|
|||||
Net deferred tax liability |
$ |
( |
) |
$ | ( |
) | ||
|
|
|
|
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
Unrecognized tax benefits—beginning of period |
$ |
$ |
$ | $ | ||||||||||||
Increases on tax positions related to the current period |
— | |||||||||||||||
(Decreases) increases on tax positions related to prior periods |
( |
) |
— |
|||||||||||||
Statutes closing |
— |
— |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Unrecognized tax benefits—end of period |
$ |
$ |
$ | $ | ||||||||||||
|
|
|
|
|
|
|
|
April 1, 2021 to December 31, 2021 |
||||||||||||||||||||||||||||||||||||
Successor |
||||||||||||||||||||||||||||||||||||
Mortgage Originations |
Reverse Originations |
Commercial Originations |
Lender Services |
Portfolio Management |
Total Operating Segments |
Corporate and Other |
Elim |
Total |
||||||||||||||||||||||||||||
REVENUES |
||||||||||||||||||||||||||||||||||||
Gain on sale and other income from loans held for sale, net |
$ | $ | — | $ | — | $ | — | $ | $ | $ | — | $ | ( |
) | $ | |||||||||||||||||||||
Net fair value gains on loans and related obligations |
— | — | ( |
) | — | |||||||||||||||||||||||||||||||
Fee income |
( |
) | ||||||||||||||||||||||||||||||||||
Net interest income (expense) |
||||||||||||||||||||||||||||||||||||
Interest income |
— | — | — | |||||||||||||||||||||||||||||||||
Interest expense |
( |
) | — | — | ( |
) | ( |
) | ( |
) | ( |
) | — | ( |
) | |||||||||||||||||||||
Net interest income (expense) |
— | — | ( |
) | ( |
) | ( |
) | ( |
) | — | ( |
) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Total expenses |
( |
) | ||||||||||||||||||||||||||||||||||
Goodwill and intangible asset impairment expense |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | — | — | ( |
) | ||||||||||||||||||||
Other, net |
— | ( |
) | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net (loss) income before taxes |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Depreciation and amortization |
$ | $ | $ | $ | $ | $ | $ | $ | — | $ | ||||||||||||||||||||||||||
Total assets |
( |
) |
January 1, 2021 to March 31, 2021 |
||||||||||||||||||||||||||||||||||||
Predecessor |
||||||||||||||||||||||||||||||||||||
Mortgage Originations |
Reverse Originations |
Commercial Originations |
Lender Services |
Portfolio Management |
Total Operating Segments |
Corporate and Other |
Elim |
Total |
||||||||||||||||||||||||||||
REVENUES |
||||||||||||||||||||||||||||||||||||
Gain on sale and other income from loans held for sale, net |
$ | $ | — | $ | — | $ | — | $ | $ | $ | — | $ | ( |
) | $ | |||||||||||||||||||||
Net fair value gains on loans and related obligations |
— | — | — | |||||||||||||||||||||||||||||||||
Fee income |
— | |||||||||||||||||||||||||||||||||||
Net interest income (expense) |
||||||||||||||||||||||||||||||||||||
Interest income |
— | — | — | |||||||||||||||||||||||||||||||||
Interest expense |
( |
) | — | — | ( |
) | ( |
) | ( |
) | ( |
) | — | ( |
) | |||||||||||||||||||||
Net interest income (expense) |
— | — | ( |
) | ( |
) | ( |
) | ( |
) | — | ( |
) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
( |
) | ||||||||||||||||||||||||||||||||||
Total expenses |
||||||||||||||||||||||||||||||||||||
Other, net |
— | ( |
) | ( |
) | ( |
) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income (loss) before taxes |
$ | $ | $ | $ | $ | $ | $ | ( |
) | $ | — | $ | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Depreciation and amortization |
$ | $ | $ | $ | $ | $ | $ | $ | — | $ | ||||||||||||||||||||||||||
Total assets |
( |
) |
For the year ended December 31, 2020 |
||||||||||||||||||||||||||||||||||||
Predecessor |
||||||||||||||||||||||||||||||||||||
Mortgage Originations |
Reverse Originations |
Commercial Originations |
Lender Services |
Portfolio Management |
Total Operating Segments |
Corporate and Other |
Elim |
Total |
||||||||||||||||||||||||||||
REVENUES |
||||||||||||||||||||||||||||||||||||
Gain on sale and other income from loans held for sale, net |
$ | $ | — | $ | — | $ | — | $ | $ | — | $ | ( |
) | $ | ||||||||||||||||||||||
Net fair value gains on loans and related obligations |
— | — | — | |||||||||||||||||||||||||||||||||
Fee income |
||||||||||||||||||||||||||||||||||||
Net interest income (expense) |
||||||||||||||||||||||||||||||||||||
Interest income |
— | — | — | |||||||||||||||||||||||||||||||||
Interest expense |
( |
) | — | — | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||
Net interest income (expense) |
— | — | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
( |
) | ||||||||||||||||||||||||||||||||||
Total expenses |
||||||||||||||||||||||||||||||||||||
Other, net |
— | — | — | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income (loss) before taxes |
$ | $ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ( |
) | $ | — | $ | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Depreciation and amortization |
$ | $ | $ | $ | $ | $ | $ | — | $ | |||||||||||||||||||||||||||
Total assets |
$ |
For the year ended December 31, 2019 |
||||||||||||||||||||||||||||||||||||
Predecessor |
||||||||||||||||||||||||||||||||||||
Mortgage Originations |
Reverse Originations |
Commercial Originations |
Lender Services |
Portfolio Management |
Total Operating Segments |
Corporate and Other |
Elim |
Total |
||||||||||||||||||||||||||||
REVENUES |
||||||||||||||||||||||||||||||||||||
Gain on sale and other income from loans held for sale, net |
$ | $ | — | $ | — | $ | — | $ | $ | — | $ | ( |
) | $ | ||||||||||||||||||||||
Net fair value gains on loans and related obligations |
— | — | — | |||||||||||||||||||||||||||||||||
Fee income |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Net interest income (expense) |
||||||||||||||||||||||||||||||||||||
Interest income |
— | — | — | |||||||||||||||||||||||||||||||||
Interest expense |
( |
) | — | — | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||
Net interest income (expense) |
( |
) | — | — | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Total expenses |
( |
) | ||||||||||||||||||||||||||||||||||
Other, net |
— | — | — | — | — | — | — | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income (loss) before taxes |
$ | $ | $ | $ | $ | $ | $ | ( |
) | $ | $ | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Depreciation and amortization |
$ | $ | $ | $ | $ | $ | $ | — | $ | |||||||||||||||||||||||||||
Total assets |
( |
) | $ |
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
California |
% |
% | ||||||
Washington |
||||||||
Oregon |
||||||||
Arizona |
||||||||
New Jersey |
||||||||
Other |
||||||||
|
|
|
|
|||||
% |
% | |||||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Agency |
% |
% | ||||||
Non-Agency |
||||||||
|
|
|
|
|||||
Total |
% |
% | ||||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
California |
% |
% | ||||||
New York |
||||||||
Florida |
||||||||
Texas |
||||||||
Other |
||||||||
|
|
|
|
|||||
% |
% | |||||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
California |
% |
% | ||||||
Other |
||||||||
|
|
|
|
|||||
% |
% | |||||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Agency |
% |
% | ||||||
Non-Agency |
||||||||
|
|
|
|
|||||
Total |
% |
% | ||||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
New York |
% |
% | ||||||
Puerto Rico |
||||||||
California |
||||||||
Texas |
||||||||
Florida |
||||||||
Other |
||||||||
|
|
|
|
|||||
% |
% | |||||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
Illinois |
% |
% | ||||||
New Jersey |
||||||||
Florida |
||||||||
California |
||||||||
Texas |
||||||||
New York |
||||||||
Minnesota |
||||||||
Connecticut |
||||||||
Other |
||||||||
|
|
|
|
|||||
% |
% | |||||||
|
|
|
|
37. |
Condensed Financial Information of Registrant (Parent Company Only) |
December 31, 2021 |
December 31, 2020 |
|||||||
Successor |
Predecessor |
|||||||
ASSETS |
||||||||
Fixed assets and leasehold improvements, net |
$ |
— |
$ | |||||
Investment in subsidiaries |
||||||||
Other assets, net |
— |
|||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ |
$ | ||||||
|
|
|
|
|||||
LIABILITIES AND EQUITY |
||||||||
Payables and other liabilities |
$ |
$ | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
||||||||
|
|
|
|
|||||
EQUITY |
||||||||
FoA Equity member’s equity |
— |
|||||||
Class A Common Stock, $ |
— | |||||||
Additional paid-in capital (Successor) |
— | |||||||
Accumulated deficit (Successor) |
( |
) |
— | |||||
Accumulated other comprehensive income (loss) |
( |
) |
||||||
|
|
|
|
|||||
TOTAL EQUITY |
||||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND EQUITY |
$ |
$ | ||||||
|
|
|
|
April 1, 2021 to December 31, 2021 |
January 1, 2021 to March 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||||||
Successor |
Predecessor |
|||||||||||||||
REVENUES |
||||||||||||||||
Interest income |
$ |
— |
$ |
— |
$ | $ | ||||||||||
Interest expense |
— |
( |
) |
( |
) | $ | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest expense |
— |
( |
) |
( |
) | ( |
) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL REVENUES |
— |
( |
) |
( |
) | ( |
) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
EXPENSES |
||||||||||||||||
Salaries and benefits |
— |
|||||||||||||||
Occupancy and equipment rentals |
— |
|||||||||||||||
General and administrative |
— |
|||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL EXPENSES |
— |
|||||||||||||||
OTHER, NET |
— |
— | — | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) BEFORE INCOME TAXES |
( |
) |
( |
) | ( |
) | ||||||||||
Provision for income taxes applicable to parent |
( |
) |
— |
— | — | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) |
( |
) |
( |
) | ( |
) | ||||||||||
Equity (deficit) in undistributed income from subsidiaries |
( |
) |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST |
( |
) |
||||||||||||||
Other comprehensive income (loss) |
( |
) |
( |
) |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST |
$ |
( |
) |
$ |
$ | $ | ||||||||||
|
|
|
|
|
|
|
|
38. |
Earnings Per Share |
April 1, 2021 to December 31, 2021 |
||||
Successor |
||||
Basic net income (loss) per share: |
||||
Numerator |
||||
Net loss |
$ |
( |
) | |
Less: loss attributable to noncontrolling interests (1) |
( |
) | ||
|
|
|||
Net loss attributable to holders of Class A Common Stock—basic |
$ |
( |
) | |
|
|
|||
Denominator |
||||
Weighted average shares of Class A Common Stock outstanding—basic |
||||
|
|
|||
Basic net loss per share |
$ |
( |
) | |
|
|
(1) |
The Class A LLC Units of FoA Equity, held by the Continuing Unitholders, which comprise the noncontrolling interest in the Company, represents a participating security. Therefore, the numerator was adjusted to reduce net income by the amount of net income attributable to noncontrolling interests. |
April 1, 2021 to December 31, 2021 |
||||
Successor |
||||
Diluted net loss per share: |
||||
Numerator |
||||
Net loss attributable to holders of Class A Common Stock |
$ |
( |
) | |
Reallocation of net loss assuming exchange of Class A LLC Units (2) |
( |
) | ||
|
|
|||
Net loss attributable to holders of Class A Common Stock—diluted |
$ |
( |
) | |
|
|
|||
Denominator |
||||
Weighted average shares of Class A Common Stock outstanding—basic |
||||
Effect of dilutive securities: |
||||
Assumed exchange of weighted average Class A LLC Units for shares of Class A Common Stock (3) |
||||
|
|
|||
Weighted average shares of Class A Common Stock outstanding—diluted |
||||
|
|
|||
Diluted net loss per share |
$ |
( |
) | |
|
|
(2) |
This adjustment assumes the after-tax elimination of noncontrolling interest due to the assumed exchange of all Class A LLC Units outstanding for shares of Class A Common Stock in FoA as of the beginning of the period following the if-converted method for calculating diluted net income (loss) per share. |
(3) |
The diluted weighted average shares outstanding of Class A Common Stock includes the effects of the if-converted method to reflect the provisions of the Exchange Agreement and assumes the Class A LLC Units held by Continuing Unitholders, representing the noncontrolling interest, exchange their units on a one-for-one A Common Stock in FoA. |
39. |
Sponsor Earnout |
40. |
Equity |
41. |
Subsequent Events |
Item 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
Item 9A. |
Controls and Procedures |
a. | While we have processes to properly identify and evaluate the appropriate technical accounting pronouncements and other literature for all significant or unusual transactions, we have enhanced these processes to ensure that the nuances of such transactions are effectively evaluated timely and correctly in the context of the increasingly complex accounting standards. We require the formalized consideration of obtaining additional technical guidance prior to concluding on all significant or unusual transactions. |
b. | We expanded and clarified our understanding of the Staff Statement on Accounting and Reporting Considerations for Warrants Issued by Special Purpose Acquisition Companies (“SPACs”) issued by the SEC on April 12, 2021 (the “Staff Statement”) and designed and implemented a control over the calculations of the impact of the issued warrants subject to the Staff Statement on our financial statements. |
c. | We acquired enhanced access to additional accounting literature, research materials and documents and increased communication among our personnel and third-party professionals with whom we consult regarding the application of temporary and permanent equity and complex accounting transactions. |
a. | Review the organization structure, resources, processes, and controls in place to measure and record income taxes related to significant and unusual transactions to enhance the effectiveness of the design and operation of those controls. |
b. | Evaluate and enhance the level of precision in the management review controls related to income taxes for significant and unusual transactions. |
Item 9B. |
Other Information |
Item 9C. |
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections |
Item 10. |
Directors, Executive Officers and Corporate Governance |
Item 11. |
Executive Compensation |
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters |
Item 13. |
Certain Relationships and Related Transactions, and Director Independence |
Item 14. |
Principal Accountant Fees and Services |
Exhibit No. |
Description | |
21.1* | Subsidiaries of the Registrant | |
23.1* | Consent of BDO USA, LLP for Finance of America Companies Inc. | |
31.1* | Certificate of Patricia Cook, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2* | Certificate of Johan Gericke, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1* | Certificate of Patricia Cook, Chief Executive Officer, pursuant to Section 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2* | Certificate of Johan Gericke, Chief Financial Officer, pursuant to Section 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS* | Inline XBRL Instance Document—this instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
101.SCH* | Inline XBRL Taxonomy Extension Schema Document. | |
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |
† | Management contract or compensatory plan or arrangement. | |
†† | Confidential portions have been omitted. | |
* | Filed or furnished herewith |
Finance of America Companies Inc. | ||||
Date: March 15, 2022 | By: | /s/ Patricia L. Cook | ||
Patricia L. Cook | ||||
Chief Executive Officer and Director | ||||
(Principal Executive Officer) |
Date: March 15, 2022 | By: | /s/ Brian L. Libman | ||
Brian L. Libman | ||||
Chairman of the Board of Directors | ||||
Date: March 15, 2022 | By: | /s/ Patricia L. Cook | ||
Patricia L. Cook | ||||
Chief Executive Officer and Director | ||||
(Principal Executive Officer) | ||||
Date: March 15, 2022 | By: | /s/ Menes Chee | ||
Menes Chee | ||||
Director | ||||
Date: March 15, 2022 | By: | /s/ Norma C. Corio | ||
Norma C. Corio | ||||
Director | ||||
Date: March 15, 2022 | By: | /s/ Robert W. Lord | ||
Robert W. Lord | ||||
Director | ||||
Date: March 15, 2022 | By: | /s/ Tyson A. Pratcher | ||
Tyson A. Pratcher | ||||
Director | ||||
Date: March 15, 2022 | By: | /s/ Lance N. West | ||
Lance N. West | ||||
Director | ||||
Date: March 15, 2022 | By: | /s/ Johan Gericke | ||
Johan Gericke | ||||
Executive Vice President, Chief Financial Officer | ||||
(Principal Financial Officer) | ||||
Date: March 15, 2022 | By: | /s/ Tai A. Thornock | ||
Tai A. Thornock | ||||
Chief Accounting Officer | ||||
(Principal Accounting Officer) |